S

SSR Inc
KOSDAQ:275630

Watchlist Manager
SSR Inc
KOSDAQ:275630
Watchlist
Price: 2 820 KRW -2.76% Market Closed
Market Cap: 17B KRW

Intrinsic Value

The intrinsic value of one SSR Inc stock under the Base Case scenario is 3 339.04 KRW. Compared to the current market price of 2 820 KRW, SSR Inc is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 339.04 KRW
Undervaluation 16%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
SSR Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about SSR Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SSR Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for SSR Inc.

Explain Valuation
Compare SSR Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about SSR Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SSR Inc

Current Assets 20.5B
Cash & Short-Term Investments 17.7B
Receivables 2.5B
Other Current Assets 315.1m
Non-Current Assets 9.4B
Long-Term Investments 1.6B
PP&E 4.5B
Intangibles 2.6B
Other Non-Current Assets 681m
Current Liabilities 2.3B
Accounts Payable 100m
Accrued Liabilities 720.6m
Short-Term Debt 90m
Other Current Liabilities 1.4B
Non-Current Liabilities 1.5B
Long-Term Debt 486.4m
Other Non-Current Liabilities 972m
Efficiency

Free Cash Flow Analysis
SSR Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SSR Inc

Revenue
12.5B KRW
Cost of Revenue
-4.9B KRW
Gross Profit
7.5B KRW
Operating Expenses
-8.2B KRW
Operating Income
-707.5m KRW
Other Expenses
382.9m KRW
Net Income
-324.6m KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

SSR Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Net Margin
Declining Gross Margin
30/100
Profitability
Score

SSR Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

SSR Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
70/100
Solvency
Score

SSR Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
SSR Inc

There are no price targets for SSR Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

SSR Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for SSR Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SSR Inc stock?

The intrinsic value of one SSR Inc stock under the Base Case scenario is 3 339.04 KRW.

Is SSR Inc stock undervalued or overvalued?

Compared to the current market price of 2 820 KRW, SSR Inc is Undervalued by 16%.

Back to Top