S

SSR Inc
KOSDAQ:275630

Watchlist Manager
SSR Inc
KOSDAQ:275630
Watchlist
Price: 2 760 KRW -1.43%
Market Cap: 16.6B KRW

Income Statement

Earnings Waterfall
SSR Inc

Revenue
12.5B KRW
Cost of Revenue
-4.9B KRW
Gross Profit
7.5B KRW
Operating Expenses
-8.2B KRW
Operating Income
-707.5m KRW
Other Expenses
382.9m KRW
Net Income
-324.6m KRW

Income Statement
SSR Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
210
137
64
71
60
49
36
25
18
13
9
9
8
7
6
5
5
6
7
10
14
18
20
20
32
33
34
41
31
40
49
Revenue
11 326
N/A
12 337
+9%
12 122
-2%
12 059
-1%
12 551
+4%
11 694
-7%
13 632
+17%
15 171
+11%
13 650
-10%
13 725
+1%
12 622
-8%
12 031
-5%
10 107
-16%
11 301
+12%
11 740
+4%
11 297
-4%
10 668
-6%
10 848
+2%
11 133
+3%
12 174
+9%
12 509
+3%
12 633
+1%
12 310
-3%
12 397
+1%
12 158
-2%
11 768
-3%
11 742
0%
11 716
0%
11 608
-1%
11 738
+1%
12 456
+6%
Gross Profit
Cost of Revenue
(5 900)
(7 082)
(7 396)
(7 819)
(7 407)
(6 196)
(7 750)
(8 160)
(8 435)
(8 496)
(7 148)
(7 004)
(6 405)
(6 764)
(7 012)
(6 839)
(5 057)
(4 970)
(4 707)
(4 791)
(5 028)
(4 819)
(4 728)
(4 621)
(4 734)
(4 625)
(4 636)
(4 689)
(4 744)
(4 812)
(4 949)
Gross Profit
5 426
N/A
5 255
-3%
4 726
-10%
4 240
-10%
5 144
+21%
5 498
+7%
5 881
+7%
7 011
+19%
5 215
-26%
5 229
+0%
5 474
+5%
5 028
-8%
3 702
-26%
4 536
+23%
4 728
+4%
4 458
-6%
5 610
+26%
5 879
+5%
6 426
+9%
7 383
+15%
7 481
+1%
7 815
+4%
7 583
-3%
7 776
+3%
7 424
-5%
7 143
-4%
7 107
-1%
7 027
-1%
6 864
-2%
6 926
+1%
7 507
+8%
Operating Income
Operating Expenses
(2 792)
(2 890)
(3 248)
(3 545)
(4 037)
(4 144)
(4 234)
(4 317)
(4 647)
(4 681)
(4 962)
(6 380)
(6 091)
(5 938)
(5 552)
(3 878)
(3 982)
(4 242)
(4 451)
(4 753)
(5 095)
(5 691)
(5 874)
(5 995)
(5 819)
(5 633)
(6 114)
(6 561)
(7 176)
(8 215)
(8 214)
Selling, General & Administrative
(2 097)
(2 117)
(2 400)
(2 606)
(2 876)
(2 909)
(2 820)
(2 725)
(2 589)
(2 585)
(2 947)
(4 453)
(4 532)
(4 484)
(4 176)
(2 564)
(2 723)
(2 858)
(3 078)
(3 368)
(3 831)
(4 315)
(4 438)
(4 522)
(4 339)
(4 153)
(4 992)
(5 276)
(5 273)
(5 982)
(5 436)
Research & Development
(159)
(219)
(277)
(354)
(467)
(537)
(664)
(796)
(1 200)
(1 266)
(1 242)
(1 210)
(897)
(836)
(799)
(773)
(754)
(772)
(796)
(826)
(872)
(952)
(975)
(998)
(1 007)
(1 005)
0
(912)
(1 366)
(1 251)
(1 652)
Depreciation & Amortization
(536)
(553)
(571)
(586)
(694)
(698)
(779)
(825)
(858)
(849)
(764)
(709)
(663)
(619)
(576)
(541)
(505)
(460)
(424)
(407)
(392)
(425)
(460)
(475)
(473)
(475)
0
(373)
(537)
(449)
(593)
Other Operating Expenses
0
0
0
0
0
0
28
28
0
19
(9)
(9)
0
0
0
0
0
(152)
(152)
(152)
0
0
0
0
0
0
(1 122)
0
0
(534)
(534)
Operating Income
2 634
N/A
2 365
-10%
1 478
-38%
695
-53%
1 107
+59%
1 355
+22%
1 647
+22%
2 694
+64%
567
-79%
548
-3%
512
-7%
(1 353)
N/A
(2 390)
-77%
(1 402)
+41%
(825)
+41%
580
N/A
1 628
+181%
1 636
+1%
1 975
+21%
2 631
+33%
2 386
-9%
2 123
-11%
1 709
-20%
1 781
+4%
1 604
-10%
1 510
-6%
992
-34%
466
-53%
(312)
N/A
(1 289)
-313%
(707)
+45%
Pre-Tax Income
Interest Income Expense
164
493
111
(41)
75
165
208
249
249
228
203
180
155
135
124
133
150
186
243
333
456
586
696
754
766
753
752
732
712
644
566
Non-Reccuring Items
0
0
0
0
0
0
0
0
(9)
0
0
0
0
0
0
0
(152)
0
0
0
0
0
0
0
0
0
0
0
(534)
0
0
Gain/Loss on Disposition of Assets
0
0
2
0
2
0
0
0
0
13
512
514
509
0
0
(14)
(9)
0
0
0
2
0
0
2
(0)
212
0
212
210
(4)
(4)
Total Other Income
(9)
13
1
0
5
46
43
42
43
25
51
51
47
542
20
25
3
(5)
(125)
(115)
(740)
(742)
(625)
(629)
13
13
219
6
(78)
(77)
(5)
Pre-Tax Income
2 789
N/A
2 871
+3%
1 593
-45%
656
-59%
1 188
+81%
1 567
+32%
1 898
+21%
2 985
+57%
851
-71%
813
-4%
1 278
+57%
(609)
N/A
(1 679)
-176%
(725)
+57%
(680)
+6%
723
N/A
1 621
+124%
1 818
+12%
2 093
+15%
2 848
+36%
2 104
-26%
1 969
-6%
1 782
-10%
1 907
+7%
2 383
+25%
2 489
+4%
1 963
-21%
1 416
-28%
(2)
N/A
(726)
-40 640%
(150)
+79%
Net Income
Tax Provision
(273)
(561)
(70)
51
(26)
342
2
(231)
272
426
326
740
205
(323)
(271)
(518)
29
8
(63)
(204)
(207)
(159)
(475)
(512)
(666)
(807)
(347)
(240)
(252)
(61)
(179)
Income from Continuing Operations
2 515
2 310
1 522
707
1 162
1 909
1 900
2 753
1 123
1 239
1 604
132
(1 474)
(1 048)
(952)
205
1 650
1 825
2 030
2 644
1 897
1 810
1 307
1 395
1 717
1 682
1 616
1 176
(254)
(787)
(329)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
4
5
Net Income (Common)
2 515
N/A
2 310
-8%
1 522
-34%
707
-54%
1 162
+64%
1 909
+64%
1 900
0%
2 753
+45%
1 123
-59%
1 239
+10%
1 604
+29%
132
-92%
(1 474)
N/A
(1 048)
+29%
(952)
+9%
205
N/A
1 650
+703%
1 825
+11%
2 030
+11%
2 644
+30%
1 897
-28%
1 810
-5%
1 307
-28%
1 395
+7%
1 717
+23%
1 682
-2%
1 616
-4%
1 177
-27%
(252)
N/A
(783)
-210%
(325)
+59%
EPS (Diluted)
628.75
N/A
550.04
-13%
214.42
-61%
123.98
-42%
232.4
+87%
334.85
+44%
327.51
-2%
474.7
+45%
187.16
-61%
213.63
+14%
276.56
+29%
22.35
-92%
-245.66
N/A
-176.71
+28%
-160.53
+9%
34.62
N/A
277.17
+701%
303.29
+9%
337.36
+11%
439.37
+30%
315.3
-28%
300.77
-5%
217.24
-28%
232.59
+7%
293.18
+26%
280.85
-4%
297.97
+6%
217.08
-27%
-46.65
N/A
-143.98
-209%
-61.57
+57%