R

Rainbow Robotics
KOSDAQ:277810

Watchlist Manager
Rainbow Robotics
KOSDAQ:277810
Watchlist
Price: 460 000 KRW -3.46% Market Closed
Market Cap: 8.9T KRW

Income Statement

Earnings Waterfall
Rainbow Robotics

Revenue
23.5B KRW
Cost of Revenue
-14.8B KRW
Gross Profit
8.8B KRW
Operating Expenses
-12.2B KRW
Operating Income
-3.4B KRW
Other Expenses
4.9B KRW
Net Income
1.5B KRW

Income Statement
Rainbow Robotics

Rotate your device to view
Income Statement
Currency: KRW
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
5
9
13
14
11
224
625
1 047
1 486
1 315
1 067
680
338
307
152
120
24
12
15
0
Revenue
3 750
N/A
5 427
+45%
5 765
+6%
6 056
+5%
6 548
+8%
8 970
+37%
11 341
+26%
13 140
+16%
14 478
+10%
13 615
-6%
12 998
-5%
13 538
+4%
13 709
+1%
15 258
+11%
15 248
0%
14 576
-4%
14 429
-1%
19 347
+34%
20 483
+6%
23 529
+15%
Gross Profit
Cost of Revenue
(1 897)
(2 610)
(2 820)
(2 807)
(2 966)
(4 444)
(5 508)
(6 271)
(7 036)
(6 491)
(5 970)
(6 533)
(6 526)
(7 983)
(8 216)
(9 266)
(9 424)
(13 031)
(13 837)
(14 772)
Gross Profit
1 853
N/A
2 817
+52%
2 946
+5%
3 249
+10%
3 582
+10%
4 526
+26%
5 833
+29%
6 870
+18%
7 442
+8%
7 124
-4%
7 028
-1%
7 005
0%
7 182
+3%
7 275
+1%
7 032
-3%
5 310
-24%
5 005
-6%
6 315
+26%
6 646
+5%
8 757
+32%
Operating Income
Operating Expenses
(4 654)
(4 165)
(5 117)
(5 324)
(5 794)
(5 556)
(7 440)
(5 526)
(5 589)
(5 816)
(29 774)
(29 785)
(29 806)
(51 865)
(28 644)
(29 636)
(30 870)
(9 294)
(10 578)
(12 197)
Selling, General & Administrative
(3 597)
(2 660)
(3 064)
(3 215)
(3 592)
(3 525)
(3 501)
(3 776)
(3 784)
(3 654)
(27 683)
(27 853)
(27 857)
(50 068)
(26 525)
(27 636)
(28 556)
(6 488)
(7 567)
(7 729)
Research & Development
(903)
(1 300)
(1 848)
(1 902)
(1 987)
(1 811)
(1 288)
(1 483)
(1 531)
(1 875)
(1 803)
(1 645)
(1 669)
(1 507)
(1 824)
(1 682)
(1 962)
(2 411)
(2 558)
(3 976)
Depreciation & Amortization
(154)
(206)
(205)
(207)
(214)
(220)
(237)
(267)
(273)
(287)
(288)
(277)
(281)
(290)
(296)
(318)
(353)
(395)
(453)
(493)
Other Operating Expenses
0
0
0
0
0
0
(2 414)
0
0
0
0
(10)
0
0
0
0
0
0
0
0
Operating Income
(2 801)
N/A
(1 349)
+52%
(2 171)
-61%
(2 075)
+4%
(2 211)
-7%
(1 031)
+53%
(1 607)
-56%
1 344
N/A
1 853
+38%
1 308
-29%
(22 746)
N/A
(22 781)
0%
(22 624)
+1%
(44 590)
-97%
(21 612)
+52%
(24 326)
-13%
(25 865)
-6%
(2 979)
+88%
(3 932)
-32%
(3 440)
+13%
Pre-Tax Income
Interest Income Expense
(6)
(13)
(15)
(1)
99
(1)
(170)
(221)
(8)
1 665
36 270
32 533
44 519
43 201
9 797
14 599
2 843
4 376
4 046
3 263
Non-Reccuring Items
0
0
(6 926)
(9 341)
(9 341)
(6 926)
0
0
0
(7)
0
10
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(1)
(1)
0
0
0
0
1
1
1
1
0
33
33
33
35
2
2
2
(1)
(1)
Total Other Income
(6)
(45)
(62)
(43)
(5)
113
120
120
107
102
80
84
251
269
269
194
5
(39)
(15)
514
Pre-Tax Income
(2 813)
N/A
(1 407)
+50%
(9 174)
-552%
(11 460)
-25%
(11 458)
+0%
(7 845)
+32%
(1 656)
+79%
1 245
N/A
1 954
+57%
3 068
+57%
13 604
+343%
9 879
-27%
22 178
+125%
(1 086)
N/A
(11 512)
-960%
(9 531)
+17%
(23 015)
-141%
1 360
N/A
97
-93%
336
+245%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
2 706
2 706
738
738
243
243
2 555
2 555
776
701
1 161
Income from Continuing Operations
(2 949)
(1 407)
(9 174)
(11 460)
(11 458)
(7 845)
(1 656)
1 245
1 954
5 774
16 310
10 617
22 917
(843)
(11 268)
(6 975)
(20 460)
2 135
799
1 497
Income to Minority Interest
0
1
1
1
1
2
2
2
2
2
6
(51)
(51)
(52)
(57)
0
0
0
0
0
Net Income (Common)
(2 948)
N/A
(1 406)
+52%
(9 174)
-552%
(11 459)
-25%
(11 457)
+0%
(7 843)
+32%
(1 654)
+79%
1 247
N/A
1 955
+57%
5 776
+195%
16 316
+182%
10 566
-35%
22 865
+116%
(895)
N/A
(11 325)
-1 166%
(6 975)
+38%
(20 460)
-193%
2 135
N/A
799
-63%
1 497
+87%
EPS (Diluted)
-189.16
N/A
-108.99
+42%
-578.03
-430%
-763.74
-32%
-709.72
+7%
-496.76
+30%
-100.05
+80%
77.27
N/A
121.18
+57%
330.88
+173%
860.92
+160%
548.85
-36%
1 178.62
+115%
-46.68
N/A
-583.77
-1 151%
-359.56
+38%
-1 054.64
-193%
110.07
N/A
41.16
-63%
77.14
+87%