R

Rainbow Robotics
KOSDAQ:277810

Watchlist Manager
Rainbow Robotics
KOSDAQ:277810
Watchlist
Price: 470 500 KRW -1.05%
Market Cap: 9.1T KRW

Intrinsic Value

The intrinsic value of one Rainbow Robotics stock under the Base Case scenario is 133 097.36 KRW. Compared to the current market price of 470 500 KRW, Rainbow Robotics is Overvalued by 72%.

Intrinsic Value
133 097.36 KRW
Overvaluation 72%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Rainbow Robotics

What is Valuation History?
Ask AI Assistant
What other research platforms think about Rainbow Robotics?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Rainbow Robotics valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rainbow Robotics.

Explain Valuation
Compare Rainbow Robotics to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about Rainbow Robotics?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rainbow Robotics

Current Assets 110B
Cash & Short-Term Investments 90.6B
Receivables 8.8B
Other Current Assets 10.6B
Non-Current Assets 29B
PP&E 23B
Intangibles 932.9m
Other Non-Current Assets 5.1B
Current Liabilities 5.7B
Accounts Payable 1.3B
Accrued Liabilities 375.5m
Other Current Liabilities 4B
Non-Current Liabilities 1.4B
Long-Term Debt 136.1m
Other Non-Current Liabilities 1.3B
Efficiency

Free Cash Flow Analysis
Rainbow Robotics

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rainbow Robotics

Revenue
23.5B KRW
Cost of Revenue
-14.8B KRW
Gross Profit
8.8B KRW
Operating Expenses
-12.2B KRW
Operating Income
-3.4B KRW
Other Expenses
4.9B KRW
Net Income
1.5B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Rainbow Robotics's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Net Margin
Low Net Margin
26/100
Profitability
Score

Rainbow Robotics's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Rainbow Robotics's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

Rainbow Robotics's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Rainbow Robotics

Wall Street analysts forecast Rainbow Robotics stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Rainbow Robotics is 366 180 KRW with a low forecast of 362 590 KRW and a high forecast of 376 950 KRW.

Lowest
Price Target
362 590 KRW
23% Downside
Average
Price Target
366 180 KRW
22% Downside
Highest
Price Target
376 950 KRW
20% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Rainbow Robotics
does not pay dividends
Shareholder Yield

Current shareholder yield for Rainbow Robotics is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Rainbow Robotics stock?

The intrinsic value of one Rainbow Robotics stock under the Base Case scenario is 133 097.36 KRW.

Is Rainbow Robotics stock undervalued or overvalued?

Compared to the current market price of 470 500 KRW, Rainbow Robotics is Overvalued by 72%.

Back to Top