DCF Value

The DCF Value for Lake Materials Co Ltd (281740) under the Base Case is 12 042.8 KRW. Compared with the current market price of 11 160 KRW, the stock appears Undervalued by 7% .

Key assumptions
DCF Value
Base Case
₩12 042.8
Undervaluation 7%
DCF Value
Price ₩11 160
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time