NP Inc banner

Intrinsic Value

The intrinsic value of NP Inc (291230) under the Base Case is 1 049.8 KRW per share. Compared with the current market price of 2 455 KRW, the stock appears Overvalued by 57% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from -14% last year to -11% by 2031, above its five-year average of -13%. Revenue grows about 1% a year over the next five years. The forecast years subtract value, so the estimate rests entirely on the years after 2031.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩1 049.8
Overvaluation 57%
Intrinsic Value
Price ₩2 455
N

NP Inc is cheaper than usual. Still overvalued, but at its cheapest valuation in the past 5 years.

Monitor NP Inc
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩839.84
Get notified when the price drops into your buy zone
Current Price ₩2 455
Intrinsic Value ₩1 049.8
Margin of Safety 20% ₩839.84
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to NP Inc

Fundamental Analysis

What NP Does

Media Communication Services

NP Inc. is a Korean content production company that makes advertising, branded videos, and immersive media experiences for companies and public events. Its work often includes TV commercials, online campaigns, event visuals, virtual production, and extended-reality content that blends real footage with digital effects.

Headquarters
Korea KR
IPO date
Sep 13, 2018
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
NP Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one NP Inc stock?

The intrinsic value for NP Inc (291230) under the Base Case is 1 049.8 KRW.

Is NP Inc stock undervalued or overvalued?

Compared with the current market price of 2 455 KRW, the stock appears Overvalued by 57% .

Back to Top