NP Inc banner
N

NP Inc
KOSDAQ:291230

Watchlist Manager
NP Inc
KOSDAQ:291230
Watchlist
Price: 740 KRW 9.63% Market Closed
Market Cap: ₩32.6B

Relative Value

The Relative Value of one NP Inc stock under the Base Case scenario is 1 858.72 KRW. Compared to the current market price of 740 KRW, NP Inc is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 858.72 KRW
Undervaluation 60%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
NP Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
NP Inc
KOSDAQ:291230
32.6B KRW 1.2 -7.1 -15.6 -7.6
US
Omnicom Group Inc
NYSE:OMC
23.5B USD 1.4 -431.2 8.4 9.3
FR
Publicis Groupe SA
PAR:PUB
17.7B EUR 1 10.7 5.8 7.6
CN
Focus Media Information Technology Co Ltd
SZSE:002027
97.6B CNY 7.8 18.1 15.3 15.3
UK
Informa PLC
LSE:INF
9.6B GBP 2.4 868.5 9.9 15.5
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
53B CNY 0.8 -242.8 -242.8 -242.8
CN
Leo Group Co Ltd
SZSE:002131
52.1B CNY 2.6 106.5 427.4 427.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
FR
JCDecaux SE
PAR:DEC
4.1B EUR 1.1 15.7 4.8 13.3
JP
Dentsu Group Inc
TSE:4324
719.1B JPY 0.5 -2.2 3.4 5.1
P/E Multiple
Earnings Growth PEG
KR
N
NP Inc
KOSDAQ:291230
Average P/E: 172.7
Negative Multiple: -7.1
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
Negative Multiple: -431.2 N/A N/A
FR
Publicis Groupe SA
PAR:PUB
10.7
11%
1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.1
8%
2.3
UK
Informa PLC
LSE:INF
868.5
350%
2.5
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -242.8 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
106.5
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
FR
JCDecaux SE
PAR:DEC
15.7
N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -2.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
N
NP Inc
KOSDAQ:291230
Average EV/EBITDA: 60.2
Negative Multiple: -15.6
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
8.4
27%
0.3
FR
Publicis Groupe SA
PAR:PUB
5.8
5%
1.2
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
15.3
17%
0.9
UK
Informa PLC
LSE:INF
9.9
10%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -242.8 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
427.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
FR
JCDecaux SE
PAR:DEC
4.8
N/A N/A
JP
Dentsu Group Inc
TSE:4324
3.4
5%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
N
NP Inc
KOSDAQ:291230
Average EV/EBIT: 62.6
Negative Multiple: -7.6
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
9.3
25%
0.4
FR
Publicis Groupe SA
PAR:PUB
7.6
7%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
15.3
9%
1.7
UK
Informa PLC
LSE:INF
15.5
21%
0.7
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -242.8 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
427.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
FR
JCDecaux SE
PAR:DEC
13.3
7%
1.9
JP
Dentsu Group Inc
TSE:4324
5.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett