Kakao Games Corp
KOSDAQ:293490
Intrinsic Value
Kakao Games Corp. engages in the development and provision of games for multi-platforms such as mobile phone, computer, virtual reality, and smart television. [ Read More ]
The intrinsic value of one Kakao Games Corp stock under the Base Case scenario is 39 880.62 KRW. Compared to the current market price of 22 250 KRW, Kakao Games Corp is Undervalued by 44%.
Valuation Backtest
Kakao Games Corp
Run backtest to discover the historical profit from buying and selling Kakao Games Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Kakao Games Corp
Current Assets | 1T |
Cash & Short-Term Investments | 806.7B |
Receivables | 110.4B |
Other Current Assets | 103.6B |
Non-Current Assets | 2.5T |
Long-Term Investments | 463.6B |
PP&E | 297.7B |
Intangibles | 1.6T |
Other Non-Current Assets | 49.8B |
Current Liabilities | 710.1B |
Accounts Payable | 16.4B |
Accrued Liabilities | 30.2B |
Short-Term Debt | 356.6m |
Other Current Liabilities | 663.2B |
Non-Current Liabilities | 1.4T |
Long-Term Debt | 805.9B |
Other Non-Current Liabilities | 556.6B |
Earnings Waterfall
Kakao Games Corp
Revenue
|
1T
KRW
|
Cost of Revenue
|
-132.6B
KRW
|
Gross Profit
|
892.4B
KRW
|
Operating Expenses
|
-817.9B
KRW
|
Operating Income
|
74.5B
KRW
|
Other Expenses
|
-303.3B
KRW
|
Net Income
|
-228.7B
KRW
|
Free Cash Flow Analysis
Kakao Games Corp
Profitability Score
Profitability Due Diligence
Kakao Games Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Kakao Games Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kakao Games Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Score
Kakao Games Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kakao Games Corp
According to Wall Street analysts, the average 1-year price target for Kakao Games Corp is 29 036 KRW with a low forecast of 17 170 KRW and a high forecast of 44 100 KRW.
Shareholder Return
Price
Kakao Games Corp
Average Annual Return | 7.81% |
Standard Deviation of Annual Returns | 82.76% |
Max Drawdown | -82% |
Market Capitalization | 1.8T KRW |
Shares Outstanding | 81 771 791 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Kakao Games Corp. engages in the development and provision of games for multi-platforms such as mobile phone, computer, virtual reality, and smart television. The company is headquartered in Seongnam, Gyeonggi-Do. The company went IPO on 2020-09-10. The firm's online game products include Battle Grounds, Black Desert, and others. The firm's mobile game products include Moonlight Engraver, Friends Pop, and others. The firm is also engaged in the manufacture and sale of wireless communication devices.
Contact
IPO
Employees
Officers
The intrinsic value of one Kakao Games Corp stock under the Base Case scenario is 39 880.62 KRW.
Compared to the current market price of 22 250 KRW, Kakao Games Corp is Undervalued by 44%.