First Time Loading...
K

Kakao Games Corp
KOSDAQ:293490

Watchlist Manager
Kakao Games Corp
KOSDAQ:293490
Watchlist
Price: 22 250 KRW 1.6% Market Closed
Updated: May 4, 2024

Intrinsic Value

Kakao Games Corp. engages in the development and provision of games for multi-platforms such as mobile phone, computer, virtual reality, and smart television. [ Read More ]

The intrinsic value of one Kakao Games Corp stock under the Base Case scenario is 39 880.62 KRW. Compared to the current market price of 22 250 KRW, Kakao Games Corp is Undervalued by 44%.

Key Points:
Intrinsic Value
Base Case
39 880.62 KRW
Undervaluation 44%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kakao Games Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kakao Games Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kakao Games Corp

Provide an overview of the primary business activities
of Kakao Games Corp.

What unique competitive advantages
does Kakao Games Corp hold over its rivals?

What risks and challenges
does Kakao Games Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kakao Games Corp.

Provide P/S
for Kakao Games Corp.

Provide P/E
for Kakao Games Corp.

Provide P/OCF
for Kakao Games Corp.

Provide P/FCFE
for Kakao Games Corp.

Provide P/B
for Kakao Games Corp.

Provide EV/S
for Kakao Games Corp.

Provide EV/GP
for Kakao Games Corp.

Provide EV/EBITDA
for Kakao Games Corp.

Provide EV/EBIT
for Kakao Games Corp.

Provide EV/OCF
for Kakao Games Corp.

Provide EV/FCFF
for Kakao Games Corp.

Provide EV/IC
for Kakao Games Corp.

Show me price targets
for Kakao Games Corp made by professional analysts.

What are the Revenue projections
for Kakao Games Corp?

How accurate were the past Revenue estimates
for Kakao Games Corp?

What are the Net Income projections
for Kakao Games Corp?

How accurate were the past Net Income estimates
for Kakao Games Corp?

What are the EPS projections
for Kakao Games Corp?

How accurate were the past EPS estimates
for Kakao Games Corp?

What are the EBIT projections
for Kakao Games Corp?

How accurate were the past EBIT estimates
for Kakao Games Corp?

Compare the revenue forecasts
for Kakao Games Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kakao Games Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kakao Games Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kakao Games Corp compared to its peers.

Compare the P/E ratios
of Kakao Games Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Kakao Games Corp with its peers.

Analyze the financial leverage
of Kakao Games Corp compared to its main competitors.

Show all profitability ratios
for Kakao Games Corp.

Provide ROE
for Kakao Games Corp.

Provide ROA
for Kakao Games Corp.

Provide ROIC
for Kakao Games Corp.

Provide ROCE
for Kakao Games Corp.

Provide Gross Margin
for Kakao Games Corp.

Provide Operating Margin
for Kakao Games Corp.

Provide Net Margin
for Kakao Games Corp.

Provide FCF Margin
for Kakao Games Corp.

Show all solvency ratios
for Kakao Games Corp.

Provide D/E Ratio
for Kakao Games Corp.

Provide D/A Ratio
for Kakao Games Corp.

Provide Interest Coverage Ratio
for Kakao Games Corp.

Provide Altman Z-Score Ratio
for Kakao Games Corp.

Provide Quick Ratio
for Kakao Games Corp.

Provide Current Ratio
for Kakao Games Corp.

Provide Cash Ratio
for Kakao Games Corp.

What is the historical Revenue growth
over the last 5 years for Kakao Games Corp?

What is the historical Net Income growth
over the last 5 years for Kakao Games Corp?

What is the current Free Cash Flow
of Kakao Games Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kakao Games Corp.

Financials

Balance Sheet Decomposition
Kakao Games Corp

Current Assets 1T
Cash & Short-Term Investments 806.7B
Receivables 110.4B
Other Current Assets 103.6B
Non-Current Assets 2.5T
Long-Term Investments 463.6B
PP&E 297.7B
Intangibles 1.6T
Other Non-Current Assets 49.8B
Current Liabilities 710.1B
Accounts Payable 16.4B
Accrued Liabilities 30.2B
Short-Term Debt 356.6m
Other Current Liabilities 663.2B
Non-Current Liabilities 1.4T
Long-Term Debt 805.9B
Other Non-Current Liabilities 556.6B
Efficiency

Earnings Waterfall
Kakao Games Corp

Revenue
1T KRW
Cost of Revenue
-132.6B KRW
Gross Profit
892.4B KRW
Operating Expenses
-817.9B KRW
Operating Income
74.5B KRW
Other Expenses
-303.3B KRW
Net Income
-228.7B KRW

Free Cash Flow Analysis
Kakao Games Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kakao Games Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
50/100
Profitability
Score

Kakao Games Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kakao Games Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
40/100
Solvency
Score

Kakao Games Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kakao Games Corp

Wall Street analysts forecast Kakao Games Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kakao Games Corp is 29 036 KRW with a low forecast of 17 170 KRW and a high forecast of 44 100 KRW.

Lowest
Price Target
17 170 KRW
23% Downside
Average
Price Target
29 036 KRW
30% Upside
Highest
Price Target
44 100 KRW
98% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kakao Games Corp

1M 1M
+0%
6M 6M
-16%
1Y 1Y
-44%
3Y 3Y
-58%
5Y 5Y
-64%
10Y 10Y
-64%
Annual Price Range
22 250
52w Low
20 000
52w High
39 900
Price Metrics
Average Annual Return 7.81%
Standard Deviation of Annual Returns 82.76%
Max Drawdown -82%
Shares Statistics
Market Capitalization 1.8T KRW
Shares Outstanding 81 771 791
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kakao Games Corp

Country

Korea

Industry

Media

Market Cap

1.8T KRW

Dividend Yield

0%

Description

Kakao Games Corp. engages in the development and provision of games for multi-platforms such as mobile phone, computer, virtual reality, and smart television. The company is headquartered in Seongnam, Gyeonggi-Do. The company went IPO on 2020-09-10. The firm's online game products include Battle Grounds, Black Desert, and others. The firm's mobile game products include Moonlight Engraver, Friends Pop, and others. The firm is also engaged in the manufacture and sale of wireless communication devices.

Contact

GYEONGGI-DO
Seongnam
14F, Alphadom Tower, 152, Pangyoyeok-ro, Bundang-gu
+8215668834
https://www.kakaogamescorp.com/

IPO

2020-09-10

Employees

-

Officers

CEO & Chairman of the Board
Mr. Kye Hyun Cho
CFO & Inside Director
Hyuk-Min Cho

See Also

Discover More
What is the Intrinsic Value of one Kakao Games Corp stock?

The intrinsic value of one Kakao Games Corp stock under the Base Case scenario is 39 880.62 KRW.

Is Kakao Games Corp stock undervalued or overvalued?

Compared to the current market price of 22 250 KRW, Kakao Games Corp is Undervalued by 44%.