First Time Loading...
K

Kakao Games Corp
KOSDAQ:293490

Watchlist Manager
Kakao Games Corp
KOSDAQ:293490
Watchlist
Price: 22 250 KRW 1.6% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one Kakao Games Corp stock under the Base Case scenario is 47 283.12 KRW. Compared to the current market price of 22 250 KRW, Kakao Games Corp is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
47 283.12 KRW
Undervaluation 53%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
93
vs Industry
41
Median 3Y
2.9
Median 5Y
3.3
Industry
1.6
Forward
1.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
6.7
Median 5Y
6.8
Industry
19
Forward
25.7
More Details
14.6
P/OCF
P/OCF
Price to OCF
14.6
vs History
73
vs Industry
26
Median 3Y
25.7
Median 5Y
25.3
Industry
11.7
More Details
264.5
P/FCFE
P/FCFE
Price to FCFE
264.5
vs History
8
vs Industry
2
Median 3Y
7.4
Median 5Y
7.4
Industry
16
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
89
vs Industry
50
Median 3Y
2.1
Median 5Y
2.2
Industry
1.8
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
93
vs Industry
39
Median 3Y
3.3
Median 5Y
3.6
Industry
1.6
Forward
1.5
More Details
2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2
vs History
93
vs Industry
54
Median 3Y
3.7
Median 5Y
4.1
Industry
3.6
More Details
10.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.7
vs History
93
vs Industry
27
Median 3Y
15.1
Median 5Y
15.7
Industry
9.3
Forward
8.4
More Details
24.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.4
vs History
71
vs Industry
15
Median 3Y
28.3
Median 5Y
29.6
Industry
13.2
Forward
14.7
More Details
14.6
EV/OCF
EV/OCF
Enterprise Value to OCF
14.6
vs History
86
vs Industry
24
Median 3Y
24.3
Median 5Y
23.9
Industry
10.8
More Details
21.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.1
vs History
73
vs Industry
19
Median 3Y
31.1
Median 5Y
30.7
Industry
13.4
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
91
vs Industry
62
Median 3Y
1.3
Median 5Y
1.4
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Kakao Games Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Kakao Games Corp
KOSDAQ:293490
1.8T KRW 1.8 -7.9 10.7 24.4
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
66.4B USD 4.6 16.3 12.1 13.4
JP
Nintendo Co Ltd
TSE:7974
8.8T JPY 5.2 17.8 11.8 12.2
SG
Sea Ltd
NYSE:SE
40.8B USD 3.1 270.8 117.3 117.3
US
Electronic Arts Inc
NASDAQ:EA
34.8B USD 4.6 32.3 16.8 21.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.9B USD 4.6 -17.1 29.1 -25.2
US
Roblox Corp
NYSE:RBLX
24.8B USD 8.8 -21.5 -22.4 -18.7
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.9 29.4 10.2 10.9
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
KR
Krafton Inc
KRX:259960
11.6T KRW 6.1 19.5 9.9 11.2
P/E Multiple
Earnings Growth
KR
K
Kakao Games Corp
KOSDAQ:293490
Average P/E: 60.1
Negative Multiple: -7.9 		N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
16.3
40%
JP
Nintendo Co Ltd
TSE:7974
17.8
-4%
SG
Sea Ltd
NYSE:SE
270.8
852%
US
Electronic Arts Inc
NASDAQ:EA
32.3
189%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -17.1 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -21.5 N/A
JP
N
Nexon Co Ltd
TSE:3659
29.4
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
KR
Krafton Inc
KRX:259960
19.5
31%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.