K

Kakao Games Corp
KOSDAQ:293490

Watchlist Manager
Kakao Games Corp
KOSDAQ:293490
Watchlist
Price: 12 460 KRW 2.98% Market Closed
Market Cap: ₩1.1T

Multiples-Based Value

The Multiples-Based Value for Kakao Games Corp (293490) under the Base Case is 8 611.51 KRW. Compared with the current market price of 12 460 KRW, the stock appears Overvalued by 31%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
8 611.51 KRW
Overvaluation 31%
Multiples-Based Value
Price ₩12 460
K
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kakao Games Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Kakao Games Corp
KOSDAQ:293490
1.1T KRW 2.4 -11.1 132.6 -27.2
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
72.6B USD 4.4 14.8 9 9.6
JP
Nintendo Co Ltd
TSE:7974
10.2T JPY 4.8 25.5 22.5 23.6
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 74.8 37.7 49.8
SG
Sea Ltd
NYSE:SE
48.6B USD 2.1 30.7 20 20
US
Roblox Corp
NYSE:RBLX
40.8B USD 8.7 -40 -40.7 -33.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
36.7B USD 5.6 -9.3 38.1 -126.7
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
127.7B CNY 3.7 33.9 20.8 20.8
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 5.7 30.6 16 20.3
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.4 22.8 8.6 9.4
P/E Multiple
Earnings Growth PEG
KR
K
Kakao Games Corp
KOSDAQ:293490
Average P/E: 33.4
Negative Multiple: -11.1
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.8
14%
1.1
JP
Nintendo Co Ltd
TSE:7974
25.5
26%
1
US
Electronic Arts Inc
NASDAQ:EA
74.8
32%
2.3
SG
Sea Ltd
NYSE:SE
30.7
N/A N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.3 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.9
104%
0.3
JP
Konami Holdings Corp
TSE:9766
30.6
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
22.8
15%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
K
Kakao Games Corp
KOSDAQ:293490
Average EV/EBITDA: 33
132.6
68%
2
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
9
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
22.5
34%
0.7
US
Electronic Arts Inc
NASDAQ:EA
37.7
20%
1.9
SG
Sea Ltd
NYSE:SE
20
57%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38.1
59%
0.6
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.8
61%
0.3
JP
Konami Holdings Corp
TSE:9766
16
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
8.6
13%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
K
Kakao Games Corp
KOSDAQ:293490
Average EV/EBIT: 22.8
Negative Multiple: -27.2
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.6
11%
0.9
JP
Nintendo Co Ltd
TSE:7974
23.6
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
49.8
26%
1.9
SG
Sea Ltd
NYSE:SE
20
39%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -33.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -126.7 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.8
56%
0.4
JP
Konami Holdings Corp
TSE:9766
20.3
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
9.4
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett