N

Nau IB Capital
KOSDAQ:293580

Watchlist Manager
Nau IB Capital
KOSDAQ:293580
Watchlist
Price: 2 185 KRW -4.79% Market Closed
Market Cap: ₩207.4B

Balance Sheet

Balance Sheet Decomposition
Nau IB Capital

Balance Sheet
Nau IB Capital

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
10 032
7 261
8 858
15 185
23 211
8 387
48
1 807
14 492
8 804
Cash
8 032
5 261
8 858
0
23 211
8 387
0
0
0
0
Cash Equivalents
2 000
2 000
0
15 185
0
0
48
1 807
14 492
8 804
Total Receivables
2 139
2 803
2 932
3 331
1 262
18
162
470
502
627
Other Current Assets
48
33
153
0
15
2
2
2
2
2
Total Current Assets
12 219
10 097
11 943
18 516
24 488
8 371
212
2 279
14 996
9 433
PP&E Net
11
8
5
2
344
952
665
393
4 356
4 021
PP&E Gross
0
0
0
0
0
0
0
0
4 356
4 021
Accumulated Depreciation
0
0
0
0
0
0
0
0
299
598
Intangible Assets
51
51
51
51
51
51
51
51
334
399
Note Receivable
622
439
0
0
5 473
8 458
4 225
499
499
499
Long-Term Investments
32 726
32 353
30 135
50 855
41 335
65 855
117 146
135 589
122 143
129 124
Other Long-Term Assets
515
549
22
0
0
0
0
0
0
0
Other Assets
2 009
3 138
9 148
6
2 548
3 612
1 780
4 205
6 569
7 630
Total Assets
48 153
N/A
46 634
-3%
51 303
+10%
69 430
+35%
74 237
+7%
87 298
+18%
124 080
+42%
143 015
+15%
148 897
+4%
151 106
+1%
Liabilities
Accrued Liabilities
252
23
10
0
331
1 448
5 938
5 452
3 921
5 253
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
7 725
19 950
29 150
28 884
Other Current Liabilities
23
202
1 065
0
948
518
4 366
1 513
621
363
Total Current Liabilities
275
225
1 075
0
1 279
1 966
18 029
26 916
33 692
34 501
Long-Term Debt
0
0
0
0
352
956
681
415
3 872
0
Deferred Income Tax
0
0
0
687
177
1 327
165
1 403
864
1 837
Minority Interest
0
0
0
0
1 899
6 233
17 583
20 443
16 285
13 894
Other Liabilities
28
207
260
128
114
86
153
102
202
295
Total Liabilities
302
N/A
431
+43%
1 336
+210%
815
-39%
3 820
+369%
10 569
+177%
36 611
+246%
49 279
+35%
54 915
+11%
50 527
-8%
Equity
Common Stock
37 525
37 525
37 525
47 400
47 400
47 400
47 885
47 885
47 885
47 885
Retained Earnings
9 008
8 521
12 590
14 827
16 354
22 563
33 781
40 661
40 907
46 308
Additional Paid In Capital
2
2
2
6 364
6 814
6 916
6 867
6 867
6 867
6 691
Unrealized Security Profit/Loss
1 466
304
0
0
0
0
0
0
0
0
Treasury Stock
0
0
150
0
150
150
1 065
1 678
1 678
199
Other Equity
150
150
0
24
0
0
0
0
0
105
Total Equity
47 851
N/A
46 202
-3%
49 967
+8%
68 615
+37%
70 417
+3%
76 729
+9%
87 468
+14%
93 736
+7%
93 981
+0%
100 579
+7%
Total Liabilities & Equity
48 153
N/A
46 634
-3%
51 303
+10%
69 430
+35%
74 237
+7%
87 298
+18%
124 080
+42%
143 015
+15%
148 897
+4%
151 106
+1%
Shares Outstanding
Common Shares Outstanding
7
7
7
9
9
9
95
94
94
95
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett