H

HVM Co Ltd
KOSDAQ:295310

Watchlist Manager
HVM Co Ltd
KOSDAQ:295310
Watchlist
Price: 23 000 KRW 3.37% Market Closed
Market Cap: 273.7B KRW

Intrinsic Value

The intrinsic value of one HVM Co Ltd stock under the Base Case scenario is 12 830.28 KRW. Compared to the current market price of 23 000 KRW, HVM Co Ltd is Overvalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
12 830.28 KRW
Overvaluation 44%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
HVM Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about HVM Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HVM Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for HVM Co Ltd.

Explain Valuation
Compare HVM Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about HVM Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
HVM Co Ltd

Balance Sheet Decomposition
HVM Co Ltd

Current Assets 60.2B
Cash & Short-Term Investments 4.4B
Receivables 10.8B
Other Current Assets 45B
Non-Current Assets 60.7B
Long-Term Investments 84.7m
PP&E 58.4B
Intangibles 113.4m
Other Non-Current Assets 2.1B
Current Liabilities 38.7B
Accounts Payable 4.4B
Accrued Liabilities 1.4B
Short-Term Debt 17.3B
Other Current Liabilities 15.5B
Non-Current Liabilities 15.1B
Long-Term Debt 12.6B
Other Non-Current Liabilities 2.4B
Efficiency

Free Cash Flow Analysis
HVM Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
HVM Co Ltd

Revenue
51.1B KRW
Cost of Revenue
-46.4B KRW
Gross Profit
4.7B KRW
Operating Expenses
-7.2B KRW
Operating Income
-2.5B KRW
Other Expenses
-2.6B KRW
Net Income
-5.1B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

HVM Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Low Gross Margin
Low 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative Net Margin
32/100
Profitability
Score

HVM Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

HVM Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
49/100
Solvency
Score

HVM Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
HVM Co Ltd

There are no price targets for HVM Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

HVM Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for HVM Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HVM Co Ltd stock?

The intrinsic value of one HVM Co Ltd stock under the Base Case scenario is 12 830.28 KRW.

Is HVM Co Ltd stock undervalued or overvalued?

Compared to the current market price of 23 000 KRW, HVM Co Ltd is Overvalued by 44%.

Back to Top