H

HVM Co Ltd
KOSDAQ:295310

Watchlist Manager
HVM Co Ltd
KOSDAQ:295310
Watchlist
Price: 71 400 KRW 3.03% Market Closed
Market Cap: 849.7B KRW

Relative Value

The Relative Value of one HVM Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 71 400 KRW, HVM Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HVM Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
36
Median 3Y
5
Median 5Y
5
Industry
2.2
vs History
vs Industry
Median 3Y
-68.4
Median 5Y
-68.4
Industry
19.5
vs History
vs Industry
2
Median 3Y
-36.9
Median 5Y
-36.9
Industry
11.5
vs History
0
vs Industry
Median 3Y
-9
Median 5Y
-9
Industry
18.9
vs History
0
vs Industry
18
Median 3Y
3.6
Median 5Y
3.6
Industry
2.3
vs History
0
vs Industry
35
Median 3Y
5.3
Median 5Y
5.3
Industry
2.6
vs History
0
vs Industry
10
Median 3Y
76.4
Median 5Y
76.4
Industry
8.7
vs History
0
vs Industry
4
Median 3Y
-89.5
Median 5Y
-89.5
Industry
12.8
vs History
vs Industry
2
Median 3Y
-148.9
Median 5Y
-148.9
Industry
15.4
vs History
vs Industry
3
Median 3Y
-36.7
Median 5Y
-36.7
Industry
12.9
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-11.4
Industry
17.5
vs History
0
vs Industry
23
Median 3Y
2.6
Median 5Y
2.6
Industry
2

Multiples Across Competitors

Competitors Multiples
HVM Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HVM Co Ltd
KOSDAQ:295310
849.8B KRW 15.3 -140.8 23 681.3 -224.6
AU
BHP Group Ltd
ASX:BHP
242.2B AUD 3.2 18 6.9 8.8
AU
Rio Tinto Ltd
ASX:RIO
232.3B AUD 2.9 15.1 8 11.5
UK
Rio Tinto PLC
LSE:RIO
97.6B GBP 2.4 12.7 120.7 173.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.4T MXN 4.7 18.5 8.9 10.5
CH
Glencore PLC
LSE:GLEN
54B GBP 0.3 -35.2 259.7 782.4
CN
CMOC Group Ltd
SSE:603993
487.4B CNY 2.4 25 15.3 15.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
59.5B USD 2 21.3 13.1 13.1
UK
Anglo American PLC
LSE:AAL
37.9B GBP 2.3 -11.9 129.9 230.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
39.4B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
KR
H
HVM Co Ltd
KOSDAQ:295310
Average P/E: 22.2
Negative Multiple: -140.8
N/A N/A
AU
BHP Group Ltd
ASX:BHP
18
6%
3
AU
Rio Tinto Ltd
ASX:RIO
15.1
2%
7.6
UK
Rio Tinto PLC
LSE:RIO
12.7
2%
6.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
18.5
16%
1.2
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -35.2 N/A N/A
CN
CMOC Group Ltd
SSE:603993
25
24%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.3
25%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.9 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
HVM Co Ltd
KOSDAQ:295310
Average EV/EBITDA: 2 426.4
23 681.3
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.9
3%
2.3
AU
Rio Tinto Ltd
ASX:RIO
8
7%
1.1
UK
Rio Tinto PLC
LSE:RIO
120.7
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.9
10%
0.9
CH
Glencore PLC
LSE:GLEN
259.7
17%
15.3
CN
CMOC Group Ltd
SSE:603993
15.3
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.1
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.9
4%
32.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
HVM Co Ltd
KOSDAQ:295310
Average EV/EBIT: 141.7
Negative Multiple: -224.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
8.8
2%
4.4
AU
Rio Tinto Ltd
ASX:RIO
11.5
9%
1.3
UK
Rio Tinto PLC
LSE:RIO
173.4
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.5
10%
1
CH
Glencore PLC
LSE:GLEN
782.4
29%
27
CN
CMOC Group Ltd
SSE:603993
15.3
19%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.1
19%
0.7
UK
Anglo American PLC
LSE:AAL
230.5
9%
25.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A