W

WSI Co Ltd
KOSDAQ:299170

Watchlist Manager
WSI Co Ltd
KOSDAQ:299170
Watchlist
Price: 3 210 KRW
Market Cap: 120.6B KRW

Relative Value

The Relative Value of one WSI Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 3 210 KRW, WSI Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WSI Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
55
Median 3Y
3
Median 5Y
3
Industry
2.3
vs History
0
vs Industry
8
Median 3Y
43.7
Median 5Y
26.2
Industry
22.5
vs History
48
vs Industry
21
Median 3Y
30.4
Median 5Y
25.3
Industry
14.4
vs History
10
vs Industry
39
Median 3Y
6.8
Median 5Y
4.7
Industry
21.4
vs History
83
vs Industry
53
Median 3Y
2.4
Median 5Y
2.4
Industry
2.2
vs History
48
vs Industry
53
Median 3Y
2.7
Median 5Y
2.5
Industry
2.5
vs History
37
vs Industry
41
Median 3Y
8
Median 5Y
7.2
Industry
5.2
vs History
26
vs Industry
22
Median 3Y
19.6
Median 5Y
17.9
Industry
11.9
vs History
16
vs Industry
23
Median 3Y
26.3
Median 5Y
23.2
Industry
16.8
vs History
42
vs Industry
19
Median 3Y
28.9
Median 5Y
26.3
Industry
14.5
vs History
21
vs Industry
20
Median 3Y
21.1
Median 5Y
-4.6
Industry
18.6
vs History
62
vs Industry
63
Median 3Y
1.6
Median 5Y
1.7
Industry
1.9

Multiples Across Competitors

Competitors Multiples
WSI Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
WSI Co Ltd
KOSDAQ:299170
120.6B KRW 2.4 602.3 19.6 27.9
US
Mckesson Corp
NYSE:MCK
101B USD 0.3 25 17.6 19.8
US
Amerisourcebergen Corp
LSE:0HF3
66.2B USD 0.2 42.6 14.4 18.5
US
Cencora Inc
NYSE:COR
65.1B USD 0.2 41.9 14.2 18.2
US
Cardinal Health Inc
NYSE:CAH
48.2B USD 0.2 30.2 14.9 19.5
AU
Sigma Healthcare Ltd
ASX:SIG
33.4B AUD 5.6 62.9 47.6 47.6
CN
Huadong Medicine Co Ltd
SZSE:000963
68.5B CNY 1.6 18.5 14.3 14.3
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
66.2B CNY 0.2 11.7 15.5 15.5
US
Henry Schein Inc
NASDAQ:HSIC
9.4B USD 0.7 24 11.4 16
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
12.2T KRW 5.9 89.6 59.9 61.9
CN
Sinopharm Group Co Ltd
HKEX:1099
63.8B HKD 0.1 8.4 1.5 1.9