First Time Loading...
W

WSI Co Ltd
KOSDAQ:299170

Watchlist Manager
WSI Co Ltd
KOSDAQ:299170
Watchlist
Price: 3 210 KRW Market Closed
Updated: May 10, 2024

Intrinsic Value

WSI Co Ltd's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

WSI Co., Ltd. manufactures medical devices and pharmaceutical products. [ Read More ]

The intrinsic value of one WSI Co Ltd stock under the Base Case scenario is 2 508.11 KRW. Compared to the current market price of 3 210 KRW, WSI Co Ltd is Overvalued by 22%.

Key Points:
Intrinsic Value
Base Case
2 508.11 KRW
Overvaluation 22%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
WSI Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling WSI Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
WSI Co Ltd

Provide an overview of the primary business activities
of WSI Co Ltd.

What unique competitive advantages
does WSI Co Ltd hold over its rivals?

What risks and challenges
does WSI Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for WSI Co Ltd.

Provide P/S
for WSI Co Ltd.

Provide P/E
for WSI Co Ltd.

Provide P/OCF
for WSI Co Ltd.

Provide P/FCFE
for WSI Co Ltd.

Provide P/B
for WSI Co Ltd.

Provide EV/S
for WSI Co Ltd.

Provide EV/GP
for WSI Co Ltd.

Provide EV/EBITDA
for WSI Co Ltd.

Provide EV/EBIT
for WSI Co Ltd.

Provide EV/OCF
for WSI Co Ltd.

Provide EV/FCFF
for WSI Co Ltd.

Provide EV/IC
for WSI Co Ltd.

Compare the intrinsic valuations
of WSI Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of WSI Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of WSI Co Ltd compared to its peers.

Compare the P/E ratios
of WSI Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing WSI Co Ltd with its peers.

Analyze the financial leverage
of WSI Co Ltd compared to its main competitors.

Show all profitability ratios
for WSI Co Ltd.

Provide ROE
for WSI Co Ltd.

Provide ROA
for WSI Co Ltd.

Provide ROIC
for WSI Co Ltd.

Provide ROCE
for WSI Co Ltd.

Provide Gross Margin
for WSI Co Ltd.

Provide Operating Margin
for WSI Co Ltd.

Provide Net Margin
for WSI Co Ltd.

Provide FCF Margin
for WSI Co Ltd.

Show all solvency ratios
for WSI Co Ltd.

Provide D/E Ratio
for WSI Co Ltd.

Provide D/A Ratio
for WSI Co Ltd.

Provide Interest Coverage Ratio
for WSI Co Ltd.

Provide Altman Z-Score Ratio
for WSI Co Ltd.

Provide Quick Ratio
for WSI Co Ltd.

Provide Current Ratio
for WSI Co Ltd.

Provide Cash Ratio
for WSI Co Ltd.

What is the historical Revenue growth
over the last 5 years for WSI Co Ltd?

What is the historical Net Income growth
over the last 5 years for WSI Co Ltd?

What is the current Free Cash Flow
of WSI Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for WSI Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
WSI Co Ltd

Current Assets 23.3B
Cash & Short-Term Investments 9.4B
Receivables 9.8B
Other Current Assets 4.1B
Non-Current Assets 37.6B
Long-Term Investments 14B
PP&E 22.4B
Intangibles 799.2m
Other Non-Current Assets 437.6m
Current Liabilities 18.5B
Accounts Payable 1.2B
Accrued Liabilities 542.7m
Other Current Liabilities 16.8B
Non-Current Liabilities 2.7B
Long-Term Debt 469.1m
Other Non-Current Liabilities 2.2B
Efficiency

Earnings Waterfall
WSI Co Ltd

Revenue
30.2B KRW
Cost of Revenue
-19.6B KRW
Gross Profit
10.6B KRW
Operating Expenses
-6.6B KRW
Operating Income
4B KRW
Other Expenses
-1.3B KRW
Net Income
2.7B KRW

Free Cash Flow Analysis
WSI Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

WSI Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Net Income
Positive 3-Year Average ROIC
50/100
Profitability
Score

WSI Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

WSI Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Average Altman Z-Score
70/100
Solvency
Score

WSI Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
WSI Co Ltd

There are no price targets for WSI Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
WSI Co Ltd

1M 1M
-
6M 6M
-
1Y 1Y
-
3Y 3Y
+0%
5Y 5Y
+0%
10Y 10Y
+0%
Annual Price Range
3 210
52w Low
N/A
52w High
N/A
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -1%
Shares Statistics
Market Capitalization 60.7B KRW
Shares Outstanding 18 896 105
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

WSI Co Ltd

Country

Korea

Industry

Health Care

Market Cap

60.7B KRW

Dividend Yield

0%

Description

WSI Co., Ltd. manufactures medical devices and pharmaceutical products. The company is headquartered in Seoul, Seoul. The company went IPO on 2018-09-21. The firm mainly distributes the topical hemostatic agent Flosils. In addition, the Company supplies endoscopes related to spinal surgery, anti-adhesion agents, and bone hemostatic agents.

Contact

SEOUL
Seoul
4F, 3F, 31, Bongeunsa-ro 44-gil, Gangnam-gu
+827046930465
https://www.wsimedical.com/

IPO

2018-09-21

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one WSI Co Ltd stock?

The intrinsic value of one WSI Co Ltd stock under the Base Case scenario is 2 508.11 KRW.

Is WSI Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 210 KRW, WSI Co Ltd is Overvalued by 22%.