Kukjeon Pharmaceutical Co Ltd
KOSDAQ:307750
Balance Sheet
Balance Sheet Decomposition
Kukjeon Pharmaceutical Co Ltd
Kukjeon Pharmaceutical Co Ltd
Balance Sheet
Kukjeon Pharmaceutical Co Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
1 321
|
284
|
9 779
|
19 099
|
21 546
|
10 992
|
46 824
|
|
| Cash |
0
|
0
|
0
|
4
|
7
|
15
|
14
|
|
| Cash Equivalents |
1 321
|
284
|
9 779
|
19 095
|
21 539
|
10 978
|
46 810
|
|
| Short-Term Investments |
0
|
1 000
|
180
|
20 160
|
73 425
|
53 840
|
0
|
|
| Total Receivables |
3
|
68
|
16 299
|
20 409
|
23 919
|
29 101
|
29 475
|
|
| Accounts Receivables |
3
|
68
|
16 289
|
20 149
|
22 500
|
26 946
|
28 782
|
|
| Other Receivables |
0
|
0
|
10
|
261
|
1 420
|
2 155
|
693
|
|
| Inventory |
0
|
0
|
12 043
|
16 207
|
20 209
|
27 563
|
26 798
|
|
| Other Current Assets |
0
|
0
|
703
|
1 040
|
3 794
|
2 495
|
2 092
|
|
| Total Current Assets |
1 324
|
1 352
|
39 004
|
76 915
|
142 893
|
123 992
|
105 189
|
|
| PP&E Net |
0
|
0
|
14 473
|
24 026
|
46 118
|
86 060
|
87 360
|
|
| PP&E Gross |
0
|
0
|
0
|
24 026
|
46 118
|
86 060
|
87 360
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
8 071
|
8 914
|
11 750
|
17 072
|
|
| Intangible Assets |
0
|
0
|
409
|
422
|
904
|
971
|
4 408
|
|
| Goodwill |
0
|
0
|
0
|
0
|
420
|
420
|
420
|
|
| Note Receivable |
0
|
0
|
866
|
821
|
210
|
240
|
220
|
|
| Long-Term Investments |
9 000
|
9 000
|
1 943
|
3 753
|
3 429
|
10 618
|
11 511
|
|
| Other Long-Term Assets |
0
|
0
|
1 108
|
1 053
|
2 123
|
2 801
|
3 164
|
|
| Other Assets |
0
|
0
|
0
|
0
|
420
|
420
|
420
|
|
| Total Assets |
10 324
N/A
|
10 352
+0%
|
57 802
+458%
|
106 989
+85%
|
196 097
+83%
|
225 102
+15%
|
212 273
-6%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
0
|
7 749
|
10 989
|
9 474
|
11 693
|
17 833
|
|
| Accrued Liabilities |
0
|
0
|
0
|
83
|
180
|
293
|
363
|
|
| Short-Term Debt |
0
|
0
|
11 458
|
5 133
|
7 883
|
15 224
|
8 560
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
726
|
1 582
|
26 162
|
37 039
|
32 094
|
|
| Other Current Liabilities |
0
|
0
|
1 848
|
4 064
|
26 992
|
35 574
|
29 726
|
|
| Total Current Liabilities |
0
|
0
|
21 782
|
21 852
|
70 691
|
99 823
|
88 576
|
|
| Long-Term Debt |
636
|
700
|
3 000
|
1 137
|
25 293
|
26 517
|
24 657
|
|
| Deferred Income Tax |
74
|
72
|
0
|
0
|
1 365
|
10
|
10
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
726
|
1 035
|
79
|
|
| Other Liabilities |
0
|
0
|
791
|
850
|
6 425
|
1 296
|
1 529
|
|
| Total Liabilities |
710
N/A
|
772
+9%
|
25 572
+3 212%
|
23 838
-7%
|
104 500
+338%
|
128 681
+23%
|
114 853
-11%
|
|
| Equity | ||||||||
| Common Stock |
501
|
501
|
3 854
|
4 907
|
4 907
|
4 907
|
4 907
|
|
| Retained Earnings |
27
|
61
|
11 810
|
15 848
|
24 305
|
29 129
|
30 375
|
|
| Additional Paid In Capital |
9 140
|
9 140
|
16 566
|
62 397
|
62 386
|
62 386
|
62 139
|
|
| Treasury Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Equity |
9 614
N/A
|
9 580
0%
|
32 230
+236%
|
83 150
+158%
|
91 597
+10%
|
96 422
+5%
|
97 420
+1%
|
|
| Total Liabilities & Equity |
10 324
N/A
|
10 352
+0%
|
57 802
+458%
|
106 989
+85%
|
196 097
+83%
|
225 102
+15%
|
212 273
-6%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
5
|
5
|
42
|
49
|
49
|
49
|
49
|
|