K

Kukjeon Pharmaceutical Co Ltd
KOSDAQ:307750

Watchlist Manager
Kukjeon Pharmaceutical Co Ltd
KOSDAQ:307750
Watchlist
Price: 3 360 KRW -3.17% Market Closed
Market Cap: 168.6B KRW

Income Statement

Earnings Waterfall
Kukjeon Pharmaceutical Co Ltd

Revenue
133B KRW
Cost of Revenue
-114.9B KRW
Gross Profit
18.1B KRW
Operating Expenses
-22.5B KRW
Operating Income
-4.4B KRW
Other Expenses
753.6m KRW
Net Income
-3.6B KRW

Income Statement
Kukjeon Pharmaceutical Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
48
63
65
67
68
576
134
203
241
284
240
216
518
1 802
3 033
4 252
5 206
5 735
6 411
7 071
8 002
8 220
7 773
0
0
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
80 623
N/A
98 765
+23%
120 429
+22%
142 158
+18%
85 354
-40%
92 528
+8%
97 094
+5%
102 731
+6%
103 711
+1%
110 274
+6%
113 905
+3%
116 685
+2%
121 998
+5%
129 429
+6%
133 272
+3%
134 441
+1%
136 468
+2%
135 442
-1%
135 077
0%
132 967
-2%
Gross Profit
Cost of Revenue
0
0
0
0
0
(66 105)
(80 181)
(96 909)
(114 475)
(67 409)
(73 076)
(77 696)
(83 551)
(84 195)
(89 032)
(90 739)
(91 055)
(96 721)
(104 529)
(109 128)
(111 949)
(114 594)
(115 377)
(116 214)
(114 875)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
14 518
N/A
18 584
+28%
23 520
+27%
27 683
+18%
17 946
-35%
19 452
+8%
19 398
0%
19 180
-1%
19 515
+2%
21 242
+9%
23 167
+9%
25 629
+11%
25 277
-1%
24 900
-1%
24 144
-3%
22 492
-7%
21 874
-3%
20 065
-8%
18 863
-6%
18 092
-4%
Operating Income
Operating Expenses
(44)
(38)
(39)
(66)
(65)
(8 728)
(11 109)
(13 835)
(16 719)
(11 811)
(12 968)
(13 816)
(15 195)
(16 006)
(17 117)
(17 652)
(18 552)
(18 778)
(19 485)
(20 967)
(20 551)
(21 505)
(21 189)
(21 206)
(22 466)
Selling, General & Administrative
(44)
(38)
(39)
(66)
(65)
(8 425)
(10 726)
(13 364)
(16 161)
(11 464)
(12 619)
(13 436)
(14 725)
(15 429)
(16 397)
(16 801)
(17 555)
(17 639)
(18 223)
(19 587)
(19 108)
(20 024)
(19 693)
(19 706)
(20 975)
Depreciation & Amortization
0
0
0
0
0
(303)
(386)
(474)
(561)
(347)
(349)
(380)
(471)
(577)
(720)
(851)
(997)
(1 139)
(1 264)
(1 380)
(1 443)
(1 481)
(1 496)
(1 500)
(1 490)
Other Operating Expenses
0
0
0
0
0
0
3
3
3
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
Operating Income
(44)
N/A
(38)
+14%
(39)
-3%
(66)
-69%
(65)
+2%
5 790
N/A
7 476
+29%
9 685
+30%
10 964
+13%
6 135
-44%
6 484
+6%
5 582
-14%
3 985
-29%
3 509
-12%
4 126
+18%
5 515
+34%
7 077
+28%
6 499
-8%
5 414
-17%
3 177
-41%
1 941
-39%
368
-81%
(1 124)
N/A
(2 343)
-108%
(4 373)
-87%
Pre-Tax Income
Interest Income Expense
(11)
3
5
6
156
(519)
(686)
(833)
(1 480)
(1 028)
(1 045)
(916)
(2 188)
7 686
10 668
5 167
3 675
(4 834)
(8 039)
(889)
3 467
3 084
5 007
4 574
1 805
Non-Reccuring Items
0
0
0
0
0
3
0
0
0
0
0
0
0
1
0
0
2
2
0
9
(1 193)
(2 691)
(3 331)
(3 620)
(2 465)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
(0)
(0)
(0)
0
(31)
(69)
(69)
0
0
0
0
(8)
(8)
(8)
(57)
(49)
0
0
Total Other Income
0
0
0
0
0
(7 590)
(7 589)
(7 572)
(7 574)
(22)
(28)
(29)
(60)
(38)
(82)
(88)
0
71
74
80
135
175
139
(45)
(88)
Pre-Tax Income
(55)
N/A
(35)
+36%
(34)
+3%
(60)
-74%
91
N/A
(2 315)
N/A
(800)
+65%
1 280
N/A
1 910
+49%
5 084
+166%
5 411
+6%
4 606
-15%
1 668
-64%
11 088
+565%
14 711
+33%
10 594
-28%
10 755
+2%
1 738
-84%
(2 559)
N/A
2 369
N/A
4 342
+83%
879
-80%
642
-27%
(1 433)
N/A
(5 121)
-257%
Net Income
Tax Provision
14
2
0
2
(3)
(1 001)
(1 235)
(1 558)
(1 646)
(1 046)
(1 156)
(1 027)
(242)
(2 210)
(2 616)
(1 227)
(1 206)
2 954
3 509
2 284
1 293
(342)
(323)
(303)
790
Income from Continuing Operations
(41)
(34)
(34)
(58)
87
(3 317)
(2 035)
(277)
264
4 038
4 255
3 580
1 426
8 877
12 096
9 366
9 548
4 692
950
4 654
5 636
538
319
(1 737)
(4 332)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
95
177
71
117
22
(53)
132
402
701
956
1 199
1 123
961
712
Net Income (Common)
(41)
N/A
(34)
+18%
(34)
-1%
(58)
-69%
87
N/A
(3 317)
N/A
(2 035)
+39%
(277)
+86%
264
N/A
4 038
+1 429%
4 255
+5%
3 674
-14%
1 603
-56%
8 948
+458%
12 212
+36%
9 389
-23%
9 496
+1%
4 824
-49%
1 351
-72%
5 355
+296%
6 592
+23%
1 736
-74%
1 442
-17%
(776)
N/A
(3 620)
-366%
EPS (Diluted)
-7.86
N/A
-6.44
+18%
-6.53
-1%
-10.81
-66%
16.58
N/A
-92.52
N/A
-49.04
+47%
-6.95
+86%
5.38
N/A
91.54
+1 601%
86.71
-5%
74.88
-14%
32.66
-56%
182.35
+458%
248.87
+36%
191.33
-23%
193.51
+1%
98.31
-49%
27.54
-72%
89.93
+227%
134.33
+49%
35.38
-74%
29.26
-17%
-15.53
N/A
-72.36
-366%