D

DeepNoid Inc
KOSDAQ:315640

Watchlist Manager
DeepNoid Inc
KOSDAQ:315640
Watchlist
Price: 3 185 KRW -0.47% Market Closed
Market Cap: 93.5B KRW

Relative Value

The Relative Value of one DeepNoid Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 3 185 KRW, DeepNoid Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DeepNoid Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
8
Median 3Y
31.7
Median 5Y
53.3
Industry
2.3
Forward
4.6
vs History
vs Industry
Median 3Y
-23
Median 5Y
-20.9
Industry
22.5
Forward
-26.1
vs History
vs Industry
Median 3Y
-28.8
Median 5Y
-29.9
Industry
14.4
vs History
vs Industry
Median 3Y
-20.9
Median 5Y
-23
Industry
21.4
vs History
92
vs Industry
12
Median 3Y
10.2
Median 5Y
10.3
Industry
2.2
vs History
96
vs Industry
9
Median 3Y
27.6
Median 5Y
46.5
Industry
2.5
Forward
4.6
vs History
96
vs Industry
3
Median 3Y
137.6
Median 5Y
157
Industry
5.2
vs History
vs Industry
Median 3Y
-21.5
Median 5Y
-21.5
Industry
11.9
Forward
10.6
vs History
vs Industry
Median 3Y
-19.3
Median 5Y
-19.3
Industry
16.8
Forward
-48.4
vs History
vs Industry
Median 3Y
-27.1
Median 5Y
-27.7
Industry
14.5
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-18.4
Industry
18.6
vs History
96
vs Industry
5
Median 3Y
20.2
Median 5Y
27
Industry
1.9

Multiples Across Competitors

Competitors Multiples
DeepNoid Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
DeepNoid Inc
KOSDAQ:315640
93.5B KRW 9.9 -10.3 -10.7 -9.7
US
Veeva Systems Inc
NYSE:VEEV
39.6B USD 12.8 45.7 35.5 36.8
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
22.6B AUD 102.3 195.8 135.2 135.2
JP
M3 Inc
TSE:2413
1.5T JPY 4.4 31.8 15.8 19.5
US
Doximity Inc
NYSE:DOCS
8.7B USD 14.1 34.6 30.4 31.9
US
Waystar Holding Corp
NASDAQ:WAY
5.9B USD 5.7 52.9 17.5 27.5
SE
Sectra AB
STO:SECT B
46.6B SEK 20.8 72.1 -142.4 -142.4
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
283.6B INR 10.6 58.4 37.2 43.4
US
Inspire Medical Systems Inc
NYSE:INSP
2.9B USD 3.3 64.6 51.8 69.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
21B CNY 9.7 -68.2 -128.2 -128.2
P/E Multiple
Earnings Growth PEG
KR
D
DeepNoid Inc
KOSDAQ:315640
Average P/E: 67.6
Negative Multiple: -10.3
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
45.7
32%
1.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
195.8
32%
6.1
JP
M3 Inc
TSE:2413
31.8
16%
2
US
Doximity Inc
NYSE:DOCS
34.6
18%
1.9
US
W
Waystar Holding Corp
NASDAQ:WAY
52.9
N/A N/A
SE
Sectra AB
STO:SECT B
72.1
17%
4.2
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
58.4
31%
1.9
US
Inspire Medical Systems Inc
NYSE:INSP
64.6
13%
5
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -68.2
92%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
DeepNoid Inc
KOSDAQ:315640
Average EV/EBITDA: 43.2
Negative Multiple: -10.7
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
35.5
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
135.2
32%
4.2
JP
M3 Inc
TSE:2413
15.8
14%
1.1
US
Doximity Inc
NYSE:DOCS
30.4
23%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
17.5
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -142.4 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
37.2
24%
1.6
US
Inspire Medical Systems Inc
NYSE:INSP
51.8
85%
0.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -128.2
36%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
DeepNoid Inc
KOSDAQ:315640
Average EV/EBIT: 50.9
Negative Multiple: -9.7
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
36.8
39%
0.9
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
135.2
31%
4.4
JP
M3 Inc
TSE:2413
19.5
N/A N/A
US
Doximity Inc
NYSE:DOCS
31.9
25%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
27.5
58%
0.5
SE
Sectra AB
STO:SECT B
Negative Multiple: -142.4 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
43.4
26%
1.7
US
Inspire Medical Systems Inc
NYSE:INSP
69.6
34%
2
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -128.2
47%
N/A