Ranix Inc banner
R

Ranix Inc
KOSDAQ:317120

Watchlist Manager
Ranix Inc
KOSDAQ:317120
Watchlist
Price: 1 944 KRW -0.97% Market Closed
Market Cap: ₩29.7B

Relative Value

The Relative Value of one Ranix Inc stock under the Base Case scenario is 2 113.89 KRW. Compared to the current market price of 1 944 KRW, Ranix Inc is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 113.89 KRW
Undervaluation 8%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Ranix Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Ranix Inc
KOSDAQ:317120
29.6B KRW 3.6 -4.2 -8.1 -7.5
US
NVIDIA Corp
NASDAQ:NVDA
4.5T USD 20.6 37.1 32.9 33.6
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 23.3 63.8 44.2 57.9
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
48.4T TWD 12.7 28.2 17.6 23.8
US
Micron Technology Inc
NASDAQ:MU
456.4B USD 10.8 38.3 20.5 33.3
KR
SK Hynix Inc
KRX:000660
645.9T KRW 6.5 14.8 10.1 13.1
US
Advanced Micro Devices Inc
NASDAQ:AMD
322.3B USD 9.3 74.4 46.9 85
US
Intel Corp
NASDAQ:INTC
226B USD 4.3 -846.4 19.9 -10 115.2
US
Texas Instruments Inc
NASDAQ:TXN
172.4B USD 9.7 34.7 22.2 29.5
US
Analog Devices Inc
NASDAQ:ADI
150B USD 12.8 55.5 28.2 44.1
US
Qualcomm Inc
NASDAQ:QCOM
140.9B USD 3.1 26.3 10.4 11.8
P/E Multiple
Earnings Growth PEG
KR
R
Ranix Inc
KOSDAQ:317120
Average P/E: 41.4
Negative Multiple: -4.2
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
37.1
31%
1.2
US
Broadcom Inc
NASDAQ:AVGO
63.8
54%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
28.2
27%
1
US
Micron Technology Inc
NASDAQ:MU
38.3
86%
0.4
KR
SK Hynix Inc
KRX:000660
14.8
43%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
74.4
72%
1
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -846.4 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
34.7
20%
1.7
US
Analog Devices Inc
NASDAQ:ADI
55.5
47%
1.2
US
Qualcomm Inc
NASDAQ:QCOM
26.3
34%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
R
Ranix Inc
KOSDAQ:317120
Average EV/EBITDA: 25.3
Negative Multiple: -8.1
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
32.9
35%
0.9
US
Broadcom Inc
NASDAQ:AVGO
44.2
45%
1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
17.6
27%
0.7
US
Micron Technology Inc
NASDAQ:MU
20.5
63%
0.3
KR
SK Hynix Inc
KRX:000660
10.1
45%
0.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
46.9
60%
0.8
US
Intel Corp
NASDAQ:INTC
19.9
30%
0.7
US
Texas Instruments Inc
NASDAQ:TXN
22.2
16%
1.4
US
Analog Devices Inc
NASDAQ:ADI
28.2
23%
1.2
US
Qualcomm Inc
NASDAQ:QCOM
10.4
5%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
R
Ranix Inc
KOSDAQ:317120
Average EV/EBIT: 36.9
Negative Multiple: -7.5
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
33.6
31%
1.1
US
Broadcom Inc
NASDAQ:AVGO
57.9
56%
1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.8
28%
0.9
US
Micron Technology Inc
NASDAQ:MU
33.3
82%
0.4
KR
SK Hynix Inc
KRX:000660
13.1
43%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
85
94%
0.9
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -10 115.2 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
29.5
18%
1.6
US
Analog Devices Inc
NASDAQ:ADI
44.1
38%
1.2
US
Qualcomm Inc
NASDAQ:QCOM
11.8
5%
2.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett