R

Ranix Inc
KOSDAQ:317120

Watchlist Manager
Ranix Inc
KOSDAQ:317120
Watchlist
Price: 2 360 KRW 29.81% Market Closed
Market Cap: 36B KRW

Intrinsic Value

The intrinsic value of one Ranix Inc stock under the Base Case scenario is 2 417.58 KRW. Compared to the current market price of 2 360 KRW, Ranix Inc is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 417.58 KRW
Undervaluation 2%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Ranix Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Ranix Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Ranix Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ranix Inc.

Explain Valuation
Compare Ranix Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about Ranix Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ranix Inc

Current Assets 5.8B
Cash & Short-Term Investments 2.2B
Receivables 1.5B
Other Current Assets 2.1B
Non-Current Assets 36.7B
PP&E 36.2B
Intangibles 424.3m
Other Non-Current Assets 110.7m
Current Liabilities 19.7B
Accounts Payable 305.6m
Accrued Liabilities 478.4m
Short-Term Debt 10.3B
Other Current Liabilities 8.6B
Non-Current Liabilities 7.1B
Long-Term Debt 2.3B
Other Non-Current Liabilities 4.8B
Efficiency

Free Cash Flow Analysis
Ranix Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ranix Inc

Revenue
7.4B KRW
Cost of Revenue
-3.4B KRW
Gross Profit
4.1B KRW
Operating Expenses
-10B KRW
Operating Income
-5.9B KRW
Other Expenses
-1.5B KRW
Net Income
-7.5B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ranix Inc's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
17/100
Profitability
Score

Ranix Inc's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ranix Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
21/100
Solvency
Score

Ranix Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ranix Inc

There are no price targets for Ranix Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Ranix Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Ranix Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Ranix Inc stock?

The intrinsic value of one Ranix Inc stock under the Base Case scenario is 2 417.58 KRW.

Is Ranix Inc stock undervalued or overvalued?

Compared to the current market price of 2 360 KRW, Ranix Inc is Undervalued by 2%.

Back to Top