W
Wider Planet Inc
KOSDAQ:321820
Wider Planet Inc
KOSDAQ:321820
Price:
3 515
KRW
1.59%
Market Closed
Market Cap:
₩54.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
W
|
Wider Planet Inc
KOSDAQ:321820
|
KR |
|
T
|
ThreeD Capital Inc
CNSX:IDK
|
CA |
|
Delivra Health Brands Inc
OTC:DHBUD
|
CA |
|
Y
|
YH Dimri Construction and Development Ltd
TASE:DIMRI
|
IL |
|
E
|
Elamex SA de CV
OTC:ELAMF
|
MX |
Income Statement
Earnings Waterfall
Wider Planet Inc
Wider Planet Inc
Income Statement
Wider Planet Inc
Wider Planet Inc
Currency: KRW
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
98
|
23
|
47
|
509
|
2 528
|
0
|
0
|
3 860
|
0
|
2 722
|
3 645
|
2 769
|
3 664
|
3 463
|
3 011
|
2 376
|
1 991
|
1 963
|
2 014
|
2 383
|
|
| Revenue |
30 736
N/A
|
29 013
-6%
|
35 769
+23%
|
29 276
-18%
|
30 562
+4%
|
35 421
+16%
|
38 043
+7%
|
39 538
+4%
|
39 263
-1%
|
30 111
-23%
|
32 207
+7%
|
28 153
-13%
|
25 312
-10%
|
21 272
-16%
|
19 413
-9%
|
23 368
+20%
|
20 726
-11%
|
21 265
+3%
|
23 804
+12%
|
33 829
+42%
|
44 558
+32%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(19 682)
|
(17 861)
|
(21 614)
|
(16 856)
|
(16 754)
|
(18 649)
|
(18 667)
|
(18 199)
|
(16 697)
|
(13 202)
|
(14 512)
|
(14 048)
|
(14 133)
|
(12 274)
|
(10 619)
|
(16 203)
|
(14 838)
|
(18 389)
|
(22 849)
|
(31 263)
|
(40 222)
|
|
| Gross Profit |
11 054
N/A
|
11 151
+1%
|
14 155
+27%
|
12 420
-12%
|
13 808
+11%
|
16 772
+21%
|
19 376
+16%
|
21 339
+10%
|
22 567
+6%
|
16 908
-25%
|
17 695
+5%
|
14 104
-20%
|
11 179
-21%
|
8 998
-20%
|
8 794
-2%
|
7 165
-19%
|
5 888
-18%
|
2 876
-51%
|
955
-67%
|
2 567
+169%
|
4 336
+69%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(15 782)
|
(15 185)
|
(19 100)
|
(16 349)
|
(17 264)
|
(22 247)
|
(25 359)
|
(27 242)
|
(29 276)
|
(13 079)
|
(28 661)
|
(24 225)
|
(20 606)
|
(12 276)
|
(12 255)
|
(10 631)
|
(9 274)
|
(6 025)
|
(5 111)
|
(6 643)
|
(7 263)
|
|
| Selling, General & Administrative |
(15 782)
|
(13 522)
|
(18 644)
|
(15 374)
|
(15 771)
|
(20 038)
|
(22 862)
|
(24 721)
|
(26 747)
|
(18 241)
|
(21 907)
|
(18 015)
|
(14 921)
|
(12 276)
|
(12 038)
|
(10 262)
|
(8 775)
|
(5 417)
|
(4 206)
|
(5 276)
|
(5 384)
|
|
| Research & Development |
0
|
(801)
|
(232)
|
(529)
|
(825)
|
(1 105)
|
(1 109)
|
(998)
|
(867)
|
(754)
|
0
|
0
|
0
|
0
|
(57)
|
(98)
|
(141)
|
(186)
|
(175)
|
(207)
|
(239)
|
|
| Depreciation & Amortization |
0
|
(862)
|
(223)
|
(446)
|
(668)
|
(1 072)
|
(1 224)
|
(1 360)
|
(1 499)
|
(1 450)
|
0
|
0
|
0
|
0
|
(160)
|
(272)
|
(358)
|
(422)
|
(731)
|
(1 160)
|
(1 640)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(32)
|
(164)
|
(164)
|
(164)
|
7 366
|
(6 754)
|
(6 210)
|
(5 685)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4 728)
N/A
|
(4 033)
+15%
|
(4 945)
-23%
|
(3 930)
+21%
|
(3 456)
+12%
|
(5 476)
-58%
|
(5 984)
-9%
|
(5 903)
+1%
|
(6 709)
-14%
|
3 829
N/A
|
(10 966)
N/A
|
(10 121)
+8%
|
(9 427)
+7%
|
(3 278)
+65%
|
(3 461)
-6%
|
(3 467)
0%
|
(3 386)
+2%
|
(3 148)
+7%
|
(4 156)
-32%
|
(4 076)
+2%
|
(2 927)
+28%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(111)
|
(100)
|
(121)
|
(68)
|
(457)
|
(2 363)
|
(4 188)
|
(6 205)
|
(7 456)
|
(7 192)
|
(5 794)
|
(5 364)
|
(4 437)
|
(1 817)
|
(4 189)
|
(2 332)
|
(2 006)
|
(5 095)
|
(2 098)
|
2 819
|
2 371
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(132)
|
0
|
0
|
0
|
(5 162)
|
0
|
0
|
0
|
(26)
|
1 763
|
3 304
|
459
|
771
|
(1 279)
|
(2 866)
|
(21)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
10
|
10
|
(14)
|
(19)
|
(32)
|
(33)
|
(9)
|
165
|
169
|
0
|
(3)
|
(205)
|
(207)
|
(37)
|
(32)
|
(0)
|
3
|
|
| Total Other Income |
10
|
13
|
13
|
14
|
9
|
7
|
(10)
|
(36)
|
(32)
|
(5 727)
|
(579)
|
(556)
|
(587)
|
47
|
52
|
(72)
|
(76)
|
(305)
|
(302)
|
(174)
|
(141)
|
|
| Pre-Tax Income |
(4 828)
N/A
|
(4 120)
+15%
|
(5 053)
-23%
|
(3 983)
+21%
|
(3 894)
+2%
|
(7 954)
-104%
|
(10 195)
-28%
|
(12 163)
-19%
|
(14 229)
-17%
|
(14 285)
0%
|
(17 348)
-21%
|
(15 876)
+8%
|
(14 282)
+10%
|
(5 074)
+64%
|
(5 837)
-15%
|
(2 772)
+53%
|
(5 217)
-88%
|
(7 814)
-50%
|
(7 867)
-1%
|
(4 297)
+45%
|
(716)
+83%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
3
|
22
|
330
|
350
|
78
|
331
|
24
|
4
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4 828)
|
(4 120)
|
(5 053)
|
(3 983)
|
(3 894)
|
(7 951)
|
(10 173)
|
(11 833)
|
(13 880)
|
(14 206)
|
(17 016)
|
(15 852)
|
(14 278)
|
(5 054)
|
(5 837)
|
(2 772)
|
(5 217)
|
(7 814)
|
(7 867)
|
(4 297)
|
(716)
|
|
| Income to Minority Interest |
41
|
37
|
45
|
16
|
(10)
|
482
|
1 000
|
1 238
|
1 565
|
(16)
|
995
|
827
|
551
|
215
|
210
|
179
|
169
|
83
|
45
|
47
|
33
|
|
| Net Income (Common) |
(4 688)
N/A
|
(4 083)
+13%
|
(5 008)
-23%
|
(3 967)
+21%
|
(3 904)
+2%
|
(7 470)
-91%
|
(9 174)
-23%
|
(10 594)
-15%
|
(12 315)
-16%
|
(17 523)
-42%
|
(16 179)
+8%
|
(15 183)
+6%
|
(13 884)
+9%
|
(4 998)
+64%
|
(5 628)
-13%
|
(2 593)
+54%
|
(5 048)
-95%
|
(7 731)
-53%
|
(7 821)
-1%
|
(4 250)
+46%
|
(682)
+84%
|
|
| EPS (Diluted) |
-822.46
N/A
|
-680.5
+17%
|
-771.15
-13%
|
-575.25
+25%
|
-565.97
+2%
|
-1 098.83
-94%
|
-1 328.76
-21%
|
-1 533.53
-15%
|
-1 782.62
-16%
|
-2 536.9
-42%
|
-2 341.91
+8%
|
-2 197.75
+6%
|
-2 009.81
+9%
|
-703.6
+65%
|
-421.04
+40%
|
-193.95
+54%
|
-377.65
-95%
|
-578.39
-53%
|
-514.7
+11%
|
-279.94
+46%
|
-45.26
+84%
|
|
Switch to:
Switch to:
See Also
Discover More
