First Time Loading...
W

Wider Planet Inc
KOSDAQ:321820

Watchlist Manager
Wider Planet Inc
KOSDAQ:321820
Watchlist
Price: 13 280 KRW -1.12% Market Closed
Updated: May 12, 2024

Intrinsic Value

Wider Planet, Inc. develops targeted advertising platform. [ Read More ]

The intrinsic value of one Wider Planet Inc stock under the Base Case scenario is 8 275.14 KRW. Compared to the current market price of 13 280 KRW, Wider Planet Inc is Overvalued by 38%.

Key Points:
Intrinsic Value
Base Case
8 275.14 KRW
Overvaluation 38%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation Backtest
Wider Planet Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Wider Planet Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Wider Planet Inc

Provide an overview of the primary business activities
of Wider Planet Inc.

What unique competitive advantages
does Wider Planet Inc hold over its rivals?

What risks and challenges
does Wider Planet Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wider Planet Inc.

Provide P/S
for Wider Planet Inc.

Provide P/E
for Wider Planet Inc.

Provide P/OCF
for Wider Planet Inc.

Provide P/FCFE
for Wider Planet Inc.

Provide P/B
for Wider Planet Inc.

Provide EV/S
for Wider Planet Inc.

Provide EV/GP
for Wider Planet Inc.

Provide EV/EBITDA
for Wider Planet Inc.

Provide EV/EBIT
for Wider Planet Inc.

Provide EV/OCF
for Wider Planet Inc.

Provide EV/FCFF
for Wider Planet Inc.

Provide EV/IC
for Wider Planet Inc.

Show me price targets
for Wider Planet Inc made by professional analysts.

What are the Revenue projections
for Wider Planet Inc?

How accurate were the past Revenue estimates
for Wider Planet Inc?

What are the Net Income projections
for Wider Planet Inc?

How accurate were the past Net Income estimates
for Wider Planet Inc?

What are the EPS projections
for Wider Planet Inc?

How accurate were the past EPS estimates
for Wider Planet Inc?

What are the EBIT projections
for Wider Planet Inc?

How accurate were the past EBIT estimates
for Wider Planet Inc?

Compare the revenue forecasts
for Wider Planet Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wider Planet Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wider Planet Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wider Planet Inc compared to its peers.

Compare the P/E ratios
of Wider Planet Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Wider Planet Inc with its peers.

Analyze the financial leverage
of Wider Planet Inc compared to its main competitors.

Show all profitability ratios
for Wider Planet Inc.

Provide ROE
for Wider Planet Inc.

Provide ROA
for Wider Planet Inc.

Provide ROIC
for Wider Planet Inc.

Provide ROCE
for Wider Planet Inc.

Provide Gross Margin
for Wider Planet Inc.

Provide Operating Margin
for Wider Planet Inc.

Provide Net Margin
for Wider Planet Inc.

Provide FCF Margin
for Wider Planet Inc.

Show all solvency ratios
for Wider Planet Inc.

Provide D/E Ratio
for Wider Planet Inc.

Provide D/A Ratio
for Wider Planet Inc.

Provide Interest Coverage Ratio
for Wider Planet Inc.

Provide Altman Z-Score Ratio
for Wider Planet Inc.

Provide Quick Ratio
for Wider Planet Inc.

Provide Current Ratio
for Wider Planet Inc.

Provide Cash Ratio
for Wider Planet Inc.

What is the historical Revenue growth
over the last 5 years for Wider Planet Inc?

What is the historical Net Income growth
over the last 5 years for Wider Planet Inc?

What is the current Free Cash Flow
of Wider Planet Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wider Planet Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wider Planet Inc

Current Assets 52.4B
Cash & Short-Term Investments 48.6B
Receivables 2B
Other Current Assets 1.8B
Non-Current Assets 8.9B
Long-Term Investments 5.4B
PP&E 2.6B
Intangibles 179m
Other Non-Current Assets 631.5m
Current Liabilities 32.2B
Accounts Payable 1.6B
Accrued Liabilities 496.1m
Other Current Liabilities 30.1B
Non-Current Liabilities 713.6m
Long-Term Debt 293.5m
Other Non-Current Liabilities 420.1m
Efficiency

Earnings Waterfall
Wider Planet Inc

Revenue
21.3B KRW
Cost of Revenue
-12.3B KRW
Gross Profit
9B KRW
Operating Expenses
-12.3B KRW
Operating Income
-3.3B KRW
Other Expenses
-1.7B KRW
Net Income
-5B KRW

Free Cash Flow Analysis
Wider Planet Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Wider Planet Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
ROE is Increasing
Negative 3-Years Revenue Growth
22/100
Profitability
Score

Wider Planet Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Wider Planet Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
71/100
Solvency
Score

Wider Planet Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Wider Planet Inc

There are no price targets for Wider Planet Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Wider Planet Inc

1M 1M
+9%
6M 6M
+362%
1Y 1Y
+114%
3Y 3Y
-35%
5Y 5Y
-34%
10Y 10Y
-34%
Annual Price Range
13 280
52w Low
2 720
52w High
23 350
Price Metrics
Average Annual Return -40.13%
Standard Deviation of Annual Returns 44.38%
Max Drawdown -91%
Shares Statistics
Market Capitalization 177.5B KRW
Shares Outstanding 13 366 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Wider Planet Inc

Country

Korea

Industry

Media

Market Cap

177.5B KRW

Dividend Yield

0%

Description

Wider Planet, Inc. develops targeted advertising platform. The company is headquartered in Seoul, Seoul and currently employs 70 full-time employees. The company went IPO on 2021-02-03. The firm mainly recommends and delivers marketing and advertising content primarily through mobile and computer advertising platforms. In addition, the Company engages in data sales and service provision business, and others.

Contact

SEOUL
Seoul
8F, 211, Teheran-ro, Gangnam-gu
+82220383266
http://www.widerplanet.com

IPO

2021-02-03

Employees

70

Officers

Co-Founder & CEO
Mr. Kyo-Sik Koo
CTO & Co-founder
Mr. Sudong Chung
Chief Financial Officer
Mr. Ilho Park
Chief of Operations
Mr. Whanlim Kim

See Also

Discover More
What is the Intrinsic Value of one Wider Planet Inc stock?

The intrinsic value of one Wider Planet Inc stock under the Base Case scenario is 8 275.14 KRW.

Is Wider Planet Inc stock undervalued or overvalued?

Compared to the current market price of 13 280 KRW, Wider Planet Inc is Overvalued by 38%.