Wider Planet Inc
KOSDAQ:321820
Intrinsic Value
Wider Planet, Inc. develops targeted advertising platform. [ Read More ]
The intrinsic value of one Wider Planet Inc stock under the Base Case scenario is 8 275.14 KRW. Compared to the current market price of 13 280 KRW, Wider Planet Inc is Overvalued by 38%.
Valuation Backtest
Wider Planet Inc
Run backtest to discover the historical profit from buying and selling Wider Planet Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Wider Planet Inc
Current Assets | 52.4B |
Cash & Short-Term Investments | 48.6B |
Receivables | 2B |
Other Current Assets | 1.8B |
Non-Current Assets | 8.9B |
Long-Term Investments | 5.4B |
PP&E | 2.6B |
Intangibles | 179m |
Other Non-Current Assets | 631.5m |
Current Liabilities | 32.2B |
Accounts Payable | 1.6B |
Accrued Liabilities | 496.1m |
Other Current Liabilities | 30.1B |
Non-Current Liabilities | 713.6m |
Long-Term Debt | 293.5m |
Other Non-Current Liabilities | 420.1m |
Earnings Waterfall
Wider Planet Inc
Revenue
|
21.3B
KRW
|
Cost of Revenue
|
-12.3B
KRW
|
Gross Profit
|
9B
KRW
|
Operating Expenses
|
-12.3B
KRW
|
Operating Income
|
-3.3B
KRW
|
Other Expenses
|
-1.7B
KRW
|
Net Income
|
-5B
KRW
|
Free Cash Flow Analysis
Wider Planet Inc
Profitability Score
Profitability Due Diligence
Wider Planet Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.
Score
Wider Planet Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Wider Planet Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Score
Wider Planet Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Wider Planet Inc
Shareholder Return
Price
Wider Planet Inc
Average Annual Return | -40.13% |
Standard Deviation of Annual Returns | 44.38% |
Max Drawdown | -91% |
Market Capitalization | 177.5B KRW |
Shares Outstanding | 13 366 500 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Wider Planet, Inc. develops targeted advertising platform. The company is headquartered in Seoul, Seoul and currently employs 70 full-time employees. The company went IPO on 2021-02-03. The firm mainly recommends and delivers marketing and advertising content primarily through mobile and computer advertising platforms. In addition, the Company engages in data sales and service provision business, and others.
Contact
IPO
Employees
Officers
The intrinsic value of one Wider Planet Inc stock under the Base Case scenario is 8 275.14 KRW.
Compared to the current market price of 13 280 KRW, Wider Planet Inc is Overvalued by 38%.