DCF Value

The DCF Value for Il Seung Co Ltd (333430) under the Base Case is 3 115.05 KRW. Compared with the current market price of 2 990 KRW, the stock appears Undervalued by 4% .

Key assumptions
DCF Value
Base Case
₩3 115.05
Undervaluation 4%
DCF Value
Price ₩2 990
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time