I
Il Seung Co Ltd
KOSDAQ:333430
Il Seung Co Ltd
KOSDAQ:333430
Price:
2 050
KRW
1.49%
Market Closed
Market Cap:
₩182.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
I
|
Il Seung Co Ltd
KOSDAQ:333430
|
KR |
|
E
|
Ekobot AB (publ)
STO:EKOBOT
|
SE |
|
Ocumetics Technology Corp
XTSX:OTC
|
CA |
|
C
|
Compania Introductora de Buenos Aires SA
BCBA:INTR
|
AR |
|
Iodm Ltd
ASX:IOD
|
AU |
|
S
|
Sumer Varlik Yonetim AS
IST:SMRVA.E
|
TR |
|
C
|
Church & Crawford Inc
OTC:CCWF
|
CA |
|
Ginsms Inc
XTSX:GOK
|
CA |
|
T
|
Tco Holdings JSC
VN:TCO
|
VN |
Income Statement
Earnings Waterfall
Il Seung Co Ltd
Il Seung Co Ltd
Income Statement
Il Seung Co Ltd
Il Seung Co Ltd
Currency: KRW
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
42
|
75
|
128
|
142
|
343
|
462
|
595
|
772
|
809
|
949
|
1 069
|
1 170
|
1 239
|
1 220
|
1 204
|
1 211
|
1 196
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
5 760
N/A
|
15 789
+174%
|
41 895
+165%
|
52 914
+26%
|
61 179
+16%
|
68 415
+12%
|
65 037
-5%
|
64 188
-1%
|
63 836
-1%
|
56 325
-12%
|
52 972
-6%
|
48 357
-9%
|
46 126
-5%
|
48 880
+6%
|
51 793
+6%
|
51 909
+0%
|
52 054
+0%
|
53 344
+2%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(12)
|
(12)
|
(5 515)
|
(13 551)
|
(36 214)
|
(46 847)
|
(53 977)
|
(59 495)
|
(57 530)
|
(55 724)
|
(55 043)
|
(50 138)
|
(43 687)
|
(39 733)
|
(37 233)
|
(37 701)
|
(41 105)
|
(40 595)
|
(40 613)
|
(41 065)
|
|
| Gross Profit |
(12)
N/A
|
(12)
N/A
|
246
N/A
|
2 238
+811%
|
5 681
+154%
|
6 067
+7%
|
7 202
+19%
|
8 920
+24%
|
7 507
-16%
|
8 464
+13%
|
8 793
+4%
|
6 187
-30%
|
9 284
+50%
|
8 624
-7%
|
8 893
+3%
|
11 179
+26%
|
10 689
-4%
|
11 314
+6%
|
11 442
+1%
|
12 279
+7%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(48)
|
(105)
|
(867)
|
(1 356)
|
(2 832)
|
(3 640)
|
(3 761)
|
(4 253)
|
(4 278)
|
(4 232)
|
(4 096)
|
(4 400)
|
(3 991)
|
(3 919)
|
(4 142)
|
(3 647)
|
(3 775)
|
(3 667)
|
(3 525)
|
(3 528)
|
|
| Selling, General & Administrative |
(48)
|
(105)
|
(855)
|
(1 330)
|
(2 765)
|
(3 558)
|
(3 649)
|
(4 107)
|
(4 114)
|
(4 045)
|
(3 904)
|
(4 205)
|
(3 796)
|
(3 725)
|
(3 950)
|
(3 512)
|
(3 583)
|
(3 472)
|
(3 331)
|
(3 334)
|
|
| Depreciation & Amortization |
0
|
0
|
(12)
|
(25)
|
(67)
|
(82)
|
(112)
|
(146)
|
(164)
|
(187)
|
(193)
|
(194)
|
(195)
|
(194)
|
(192)
|
(191)
|
(192)
|
(195)
|
(194)
|
(194)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(60)
N/A
|
(117)
-94%
|
(621)
-430%
|
882
N/A
|
2 850
+223%
|
2 427
-15%
|
3 441
+42%
|
4 667
+36%
|
3 229
-31%
|
4 232
+31%
|
4 696
+11%
|
1 788
-62%
|
5 293
+196%
|
4 705
-11%
|
4 751
+1%
|
7 532
+59%
|
6 914
-8%
|
7 647
+11%
|
7 916
+4%
|
8 751
+11%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
56
|
56
|
1 077
|
1 495
|
1 976
|
2 210
|
1 209
|
1 474
|
228
|
65
|
(155)
|
(722)
|
206
|
605
|
437
|
98
|
908
|
859
|
928
|
1 991
|
|
| Non-Reccuring Items |
0
|
0
|
(9 470)
|
(9 471)
|
(9 471)
|
(9 471)
|
0
|
0
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
6
|
0
|
8
|
0
|
4
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
4
|
(17)
|
36
|
80
|
66
|
122
|
107
|
89
|
105
|
99
|
394
|
417
|
425
|
625
|
326
|
284
|
306
|
91
|
|
| Pre-Tax Income |
(4)
N/A
|
(61)
-1 437%
|
(9 010)
-14 633%
|
(7 111)
+21%
|
(4 610)
+35%
|
(4 752)
-3%
|
4 717
N/A
|
6 264
+33%
|
3 569
-43%
|
4 386
+23%
|
4 655
+6%
|
1 110
-76%
|
5 897
+431%
|
5 727
-3%
|
5 613
-2%
|
8 256
+47%
|
8 148
-1%
|
8 791
+8%
|
9 150
+4%
|
10 833
+18%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
1
|
13
|
(162)
|
(514)
|
(1 054)
|
(1 071)
|
(930)
|
(1 363)
|
(189)
|
(155)
|
(257)
|
622
|
1 781
|
1 703
|
(560)
|
(958)
|
(1 630)
|
(1 730)
|
542
|
458
|
|
| Income from Continuing Operations |
(3)
|
(48)
|
(9 172)
|
(7 624)
|
(5 664)
|
(5 823)
|
3 787
|
4 900
|
3 380
|
4 231
|
4 398
|
1 732
|
7 677
|
7 430
|
5 053
|
7 298
|
6 518
|
7 061
|
9 692
|
11 291
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(787)
|
(544)
|
(863)
|
(1 006)
|
(964)
|
(1 638)
|
(1 466)
|
(1 399)
|
(3 837)
|
(3 402)
|
(3 974)
|
(4 561)
|
(4 781)
|
(5 022)
|
(4 652)
|
(6 297)
|
|
| Net Income (Common) |
(3)
N/A
|
(48)
-1 320%
|
(9 172)
-19 016%
|
(7 624)
+17%
|
(6 451)
+15%
|
(6 367)
+1%
|
2 923
N/A
|
3 894
+33%
|
2 416
-38%
|
2 593
+7%
|
2 932
+13%
|
333
-89%
|
3 841
+1 053%
|
4 028
+5%
|
1 079
-73%
|
2 737
+154%
|
1 738
-37%
|
2 038
+17%
|
5 040
+147%
|
4 994
-1%
|
|
| EPS (Diluted) |
-0.77
N/A
|
-10.92
-1 318%
|
-155.96
-1 328%
|
-248.37
-59%
|
-227.95
+8%
|
-207.21
+9%
|
95.16
N/A
|
126.73
+33%
|
78.63
-38%
|
84.4
+7%
|
95.42
+13%
|
10.84
-89%
|
124.99
+1 053%
|
131.1
+5%
|
35.13
-73%
|
89.06
+154%
|
56.59
-36%
|
66.33
+17%
|
164.03
+147%
|
162.52
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
