Il Seung Co Ltd
KOSDAQ:333430
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Il Seung Co Ltd
KOSDAQ:333430
|
KR |
|
C
|
Cuong Thuan Idico Development Investment Corp
VN:CTI
|
VN |
|
Heineken NV
AEX:HEIA
|
NL |
|
Elnusa Tbk PT
IDX:ELSA
|
ID |
|
Ratti SpA
MIL:RAT
|
IT |
|
C
|
Cashbuild Ltd
JSE:CSB
|
ZA |
|
E
|
Enex Co Ltd
KRX:011090
|
KR |
|
Springfield Properties PLC
LSE:SPR
|
UK |
|
Hanwha Solutions Corp
KRX:009830
|
KR |
|
H
|
HocMon Trade JSC
VN:HTC
|
VN |
|
P
|
P&K Skin Research Center Co Ltd
KOSDAQ:347740
|
KR |
|
Udayshivakumar Infra Ltd
NSE:USK
|
IN |
|
Hannan Metals Ltd
XTSX:HAN
|
CA |
|
Unilever PLC
LSE:ULVR
|
UK |
|
B
|
Brambles Ltd
OTC:BXBLY
|
AU |
|
A
|
Air Busan Co Ltd
KRX:298690
|
KR |
|
S
|
Sangshin Electronics Co Ltd
KOSDAQ:263810
|
KR |
|
A
|
AP Oil International Ltd
SGX:5AU
|
SG |
|
Lockheed Martin Corp
NYSE:LMT
|
US |
|
S
|
Skin N Skin Co Ltd
KOSDAQ:159910
|
KR |
|
Big 5 Sporting Goods Corp
NASDAQ:BGFV
|
US |
|
Aperam SA
AEX:APAM
|
LU |
|
ABC India Ltd
BSE:520123
|
IN |
|
Atos SE
PAR:ATO
|
FR |
Balance Sheet
Balance Sheet Decomposition
Il Seung Co Ltd
Il Seung Co Ltd
Balance Sheet
Il Seung Co Ltd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
2 705
|
2 640
|
9 753
|
6 116
|
17 865
|
33 157
|
|
| Cash |
0
|
0
|
2
|
0
|
0
|
0
|
|
| Cash Equivalents |
2 705
|
2 640
|
9 751
|
6 115
|
17 865
|
33 157
|
|
| Short-Term Investments |
8 170
|
8 256
|
2 378
|
395
|
0
|
2
|
|
| Total Receivables |
0
|
14
|
12 667
|
15 850
|
11 115
|
10 593
|
|
| Accounts Receivables |
0
|
0
|
12 387
|
15 551
|
10 575
|
10 334
|
|
| Other Receivables |
0
|
0
|
280
|
299
|
541
|
259
|
|
| Inventory |
0
|
0
|
7 382
|
9 808
|
3 676
|
3 457
|
|
| Other Current Assets |
0
|
0
|
2 615
|
2 098
|
2 527
|
19
|
|
| Total Current Assets |
10 875
|
10 910
|
34 795
|
34 266
|
35 183
|
47 229
|
|
| PP&E Net |
0
|
0
|
39 376
|
57 779
|
56 846
|
56 217
|
|
| PP&E Gross |
0
|
0
|
39 376
|
57 779
|
56 846
|
56 217
|
|
| Accumulated Depreciation |
0
|
0
|
8 961
|
10 227
|
10 603
|
11 377
|
|
| Intangible Assets |
0
|
0
|
122
|
104
|
63
|
37
|
|
| Goodwill |
0
|
0
|
3 127
|
3 127
|
3 127
|
3 127
|
|
| Note Receivable |
0
|
0
|
546
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
6 377
|
8 033
|
9 176
|
7 184
|
|
| Other Long-Term Assets |
0
|
0
|
626
|
625
|
221
|
1 750
|
|
| Other Assets |
0
|
0
|
3 127
|
3 127
|
3 127
|
3 127
|
|
| Total Assets |
10 875
N/A
|
10 910
+0%
|
84 968
+679%
|
103 934
+22%
|
104 616
+1%
|
115 543
+10%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
0
|
8 309
|
5 351
|
2 668
|
4 113
|
|
| Accrued Liabilities |
0
|
0
|
386
|
925
|
1 045
|
1 017
|
|
| Short-Term Debt |
0
|
0
|
2 000
|
10 700
|
11 600
|
1 500
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2 053
|
1 826
|
1 923
|
26
|
|
| Other Current Liabilities |
4
|
1
|
2 984
|
3 803
|
1 809
|
4 118
|
|
| Total Current Liabilities |
4
|
1
|
15 732
|
22 605
|
19 044
|
10 773
|
|
| Long-Term Debt |
2 336
|
2 378
|
5 023
|
13 565
|
11 645
|
25 524
|
|
| Deferred Income Tax |
43
|
42
|
4 519
|
4 329
|
2 608
|
2 174
|
|
| Minority Interest |
0
|
0
|
28 118
|
29 334
|
33 166
|
38 759
|
|
| Other Liabilities |
0
|
0
|
631
|
586
|
131
|
359
|
|
| Total Liabilities |
2 383
N/A
|
2 421
+2%
|
54 023
+2 131%
|
70 418
+30%
|
66 593
-5%
|
77 588
+17%
|
|
| Equity | |||||||
| Common Stock |
439
|
439
|
3 073
|
3 073
|
3 073
|
3 073
|
|
| Retained Earnings |
15
|
18
|
5 867
|
7 998
|
11 843
|
14 034
|
|
| Additional Paid In Capital |
8 068
|
8 068
|
22 064
|
22 064
|
22 064
|
21 961
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
59
|
85
|
695
|
970
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
142
|
|
| Other Equity |
0
|
0
|
0
|
296
|
347
|
0
|
|
| Total Equity |
8 492
N/A
|
8 489
0%
|
30 945
+265%
|
33 516
+8%
|
38 022
+13%
|
37 955
0%
|
|
| Total Liabilities & Equity |
10 875
N/A
|
10 910
+0%
|
84 968
+679%
|
103 934
+22%
|
104 616
+1%
|
115 543
+10%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
4
|
4
|
31
|
31
|
31
|
31
|
|