D

DavoLink Inc
KOSDAQ:340360

Watchlist Manager
DavoLink Inc
KOSDAQ:340360
Watchlist
Price: 1 420 KRW 0.35% Market Closed
Market Cap: 62.4B KRW

Intrinsic Value

The intrinsic value of one DavoLink Inc stock under the Base Case scenario is 1 536.31 KRW. Compared to the current market price of 1 420 KRW, DavoLink Inc is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 536.31 KRW
Undervaluation 8%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
DavoLink Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about DavoLink Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DavoLink Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for DavoLink Inc.

Explain Valuation
Compare DavoLink Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DavoLink Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DavoLink Inc

Current Assets 33.3B
Cash & Short-Term Investments 645.1m
Receivables 17.9B
Other Current Assets 14.8B
Non-Current Assets 13.1B
Long-Term Investments 2.7B
PP&E 2.4B
Intangibles 136.6m
Other Non-Current Assets 7.9B
Current Liabilities 36.7B
Accounts Payable 2.6B
Accrued Liabilities 297.4m
Short-Term Debt 10.5B
Other Current Liabilities 23.3B
Non-Current Liabilities 449.8m
Long-Term Debt 418.5m
Other Non-Current Liabilities 31.3m
Efficiency

Free Cash Flow Analysis
DavoLink Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DavoLink Inc

Revenue
62.6B KRW
Cost of Revenue
-55.8B KRW
Gross Profit
6.8B KRW
Operating Expenses
-10.4B KRW
Operating Income
-3.6B KRW
Other Expenses
-238.7m KRW
Net Income
-3.8B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

DavoLink Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Gross Margin is Increasing
Net Margin is Increasing
Healthy Gross Margin
27/100
Profitability
Score

DavoLink Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

DavoLink Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
28/100
Solvency
Score

DavoLink Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
DavoLink Inc

There are no price targets for DavoLink Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

DavoLink Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DavoLink Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DavoLink Inc stock?

The intrinsic value of one DavoLink Inc stock under the Base Case scenario is 1 536.31 KRW.

Is DavoLink Inc stock undervalued or overvalued?

Compared to the current market price of 1 420 KRW, DavoLink Inc is Undervalued by 8%.

Back to Top