D

DavoLink Inc
KOSDAQ:340360

Watchlist Manager
DavoLink Inc
KOSDAQ:340360
Watchlist
Price: 1 400 KRW -1.06% Market Closed
Market Cap: 61.5B KRW

Relative Value

The Relative Value of one DavoLink Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 400 KRW, DavoLink Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DavoLink Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
51
Median 3Y
1.1
Median 5Y
1
Industry
2.3
vs History
vs Industry
Median 3Y
-16.8
Median 5Y
-15.6
Industry
26.9
vs History
vs Industry
6
Median 3Y
-9
Median 5Y
-9.1
Industry
16.8
vs History
19
vs Industry
4
Median 3Y
-9.8
Median 5Y
-10.1
Industry
20.4
vs History
23
vs Industry
19
Median 3Y
6.4
Median 5Y
3.5
Industry
2.6
vs History
46
vs Industry
46
Median 3Y
1.3
Median 5Y
1.1
Industry
2.5
vs History
66
vs Industry
17
Median 3Y
13.3
Median 5Y
12.9
Industry
7.9
vs History
vs Industry
Median 3Y
-62.1
Median 5Y
-27.7
Industry
17.8
vs History
vs Industry
Median 3Y
-44.4
Median 5Y
-20.8
Industry
23.7
vs History
vs Industry
5
Median 3Y
-9.3
Median 5Y
-9.4
Industry
16.3
vs History
vs Industry
4
Median 3Y
-8.6
Median 5Y
-8.6
Industry
17.2
vs History
82
vs Industry
28
Median 3Y
2.5
Median 5Y
2.8
Industry
2

Multiples Across Competitors

Competitors Multiples
DavoLink Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
DavoLink Inc
KOSDAQ:340360
61.5B KRW 1 -16.1 -24.6 -20
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
299.7B USD 5.2 29 19.5 23.5
US
Arista Networks Inc
NYSE:ANET
167.9B USD 19.9 50 42.8 43.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
677.8B CNY 21.5 79.3 67.2 67.2
US
Motorola Solutions Inc
NYSE:MSI
63.5B USD 5.6 30 22.5 25.4
FI
Nokia Oyj
OMXH:NOKIA
29.9B EUR 1.5 32.2 14.6 27.8
US
Ubiquiti Inc
NYSE:UI
34.3B USD 12.4 43.3 35.9 36.7
US
Ciena Corp
NYSE:CIEN
34.7B USD 7.3 281.3 77.4 112.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
294.4B SEK 1.2 11.9 6.8 8.9
US
Lumentum Holdings Inc
NASDAQ:LITE
27.4B USD 14.9 243.3 197.6 -271.9
P/E Multiple
Earnings Growth PEG
KR
D
DavoLink Inc
KOSDAQ:340360
Average P/E: 795 750.8
Negative Multiple: -16.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
29
24%
1.2
US
Arista Networks Inc
NYSE:ANET
50
22%
2.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
79.3
76%
1
US
Motorola Solutions Inc
NYSE:MSI
30
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
32.2
N/A N/A
US
Ubiquiti Inc
NYSE:UI
43.3
4%
10.8
US
Ciena Corp
NYSE:CIEN
281.3
115%
2.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11.9
945%
0
US
Lumentum Holdings Inc
NASDAQ:LITE
243.3
199%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
DavoLink Inc
KOSDAQ:340360
Average EV/EBITDA: 36 450.3
Negative Multiple: -24.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.5
19%
1
US
Arista Networks Inc
NYSE:ANET
42.8
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.5
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.6
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.9
7%
5.1
US
Ciena Corp
NYSE:CIEN
77.4
56%
1.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.8
5%
1.4
US
Lumentum Holdings Inc
NASDAQ:LITE
197.6
162%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
DavoLink Inc
KOSDAQ:340360
Average EV/EBIT: 43.2
Negative Multiple: -20
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.5
23%
1
US
Arista Networks Inc
NYSE:ANET
43.6
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.4
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.7
7%
5.2
US
Ciena Corp
NYSE:CIEN
112.3
69%
1.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.9
9%
1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -271.9 N/A N/A