M

Mobirix Corp
KOSDAQ:348030

Watchlist Manager
Mobirix Corp
KOSDAQ:348030
Watchlist
Price: 2 965 KRW -1.17%
Market Cap: 28.5B KRW

Relative Value

The Relative Value of one Mobirix Corp stock under the Base Case scenario is 3 536.92 KRW. Compared to the current market price of 2 965 KRW, Mobirix Corp is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 536.92 KRW
Undervaluation 16%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
66
Median 3Y
0.9
Median 5Y
1
Industry
1.5
vs History
vs Industry
10
Median 3Y
-2.8
Median 5Y
15.7
Industry
17.2
vs History
vs Industry
8
Median 3Y
-3.9
Median 5Y
17.4
Industry
11.1
vs History
vs Industry
15
Median 3Y
-4.2
Median 5Y
-2.5
Industry
15.4
vs History
96
vs Industry
68
Median 3Y
0.9
Median 5Y
1.1
Industry
1.8
vs History
96
vs Industry
82
Median 3Y
0.4
Median 5Y
0.5
Industry
1.6
vs History
30
vs Industry
82
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
vs Industry
3
Median 3Y
-0.2
Median 5Y
10.1
Industry
8.9
vs History
vs Industry
6
Median 3Y
-1.8
Median 5Y
9.6
Industry
12.7
vs History
vs Industry
18
Median 3Y
-1.3
Median 5Y
11.7
Industry
10.5
vs History
vs Industry
13
Median 3Y
-1.2
Median 5Y
13.5
Industry
12.7
vs History
96
vs Industry
75
Median 3Y
0.8
Median 5Y
1.2
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Mobirix Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Mobirix Corp
KOSDAQ:348030
28.5B KRW 0.7 -2.3 -0.1 -0.1
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
94.7T USD 4 990 576.9 -10 422 043.3 -16 813 741.1 -16 511 155.4
CN
NetEase Inc
NASDAQ:NTES
91.4B USD 5.7 17.6 13.2 14.1
SG
Sea Ltd
NYSE:SE
79.4B USD 3.8 56 44 44
JP
Nintendo Co Ltd
TSE:7974
11.9T JPY 6.8 32.1 30.2 31.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
51.9B USD 11.6 -53.5 -55.3 -44.7
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
46.6B USD 7.5 -11.7 54.3 -128.7
JP
Nexon Co Ltd
TSE:3659
3.2T JPY 7.5 28.4 19.7 21.6
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
142B CNY 4.1 37.7 23.6 23.6
P/E Multiple
Earnings Growth PEG
KR
M
Mobirix Corp
KOSDAQ:348030
Average P/E: 37.6
Negative Multiple: -2.3
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -10 422 043.3 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.6
17%
1
SG
Sea Ltd
NYSE:SE
56
97%
0.6
JP
Nintendo Co Ltd
TSE:7974
32.1
31%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -53.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.7 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
28.4
1%
28.4
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
37.7
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
M
Mobirix Corp
KOSDAQ:348030
Average EV/EBITDA: 30.3
Negative Multiple: -0.1
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 813 741.1 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.2
16%
0.8
SG
Sea Ltd
NYSE:SE
44
75%
0.6
JP
Nintendo Co Ltd
TSE:7974
30.2
36%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -55.3 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
54.3
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
19.7
7%
2.8
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.6
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
M
Mobirix Corp
KOSDAQ:348030
Average EV/EBIT: 29.3
Negative Multiple: -0.1
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 511 155.4 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14.1
16%
0.9
SG
Sea Ltd
NYSE:SE
44
88%
0.5
JP
Nintendo Co Ltd
TSE:7974
31.8
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -44.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -128.7 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
21.6
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.6
48%
0.5