Relx PLC
LSE:REL

Watchlist Manager
Relx PLC Logo
Relx PLC
LSE:REL
Watchlist
Price: 3 035 GBX 0.73% Market Closed
Market Cap: 55.5B GBX

Intrinsic Value

The intrinsic value of one REL stock under the Base Case scenario is 2 285.83 GBX. Compared to the current market price of 3 035 GBX, Relx PLC is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

REL Intrinsic Value
2 285.83 GBX
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Relx PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about REL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is REL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Relx PLC.

Explain Valuation
Compare REL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about REL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Relx PLC

Current Assets 2.7B
Cash & Short-Term Investments 211m
Receivables 2.2B
Other Current Assets 366m
Non-Current Assets 11.6B
Long-Term Investments 290m
PP&E 155m
Intangibles 10.8B
Other Non-Current Assets 321m
Current Liabilities 5.8B
Accounts Payable 3.7B
Other Current Liabilities 2.1B
Non-Current Liabilities 6.4B
Long-Term Debt 5.6B
Other Non-Current Liabilities 778m
Efficiency

Free Cash Flow Analysis
Relx PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Relx PLC

Revenue
9.5B GBP
Cost of Revenue
-3.3B GBP
Gross Profit
6.2B GBP
Operating Expenses
-3.4B GBP
Operating Income
2.9B GBP
Other Expenses
-951m GBP
Net Income
1.9B GBP
Fundamental Scores

REL Profitability Score
Profitability Due Diligence

Relx PLC's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
ROE is Increasing
Positive 3Y Average ROIC
71/100
Profitability
Score

Relx PLC's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

REL Solvency Score
Solvency Due Diligence

Relx PLC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
High Interest Coverage
High D/E
46/100
Solvency
Score

Relx PLC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

REL Price Targets Summary
Relx PLC

Wall Street analysts forecast REL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for REL is 4 181.43 GBX with a low forecast of 46.16 GBX and a high forecast of 5 880 GBX.

Lowest
Price Target
46.16 GBX
98% Downside
Average
Price Target
4 181.43 GBX
38% Upside
Highest
Price Target
5 880 GBX
94% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for REL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

REL News

Other Videos
What is the Intrinsic Value of one REL stock?

The intrinsic value of one REL stock under the Base Case scenario is 2 285.83 GBX.

Is REL stock undervalued or overvalued?

Compared to the current market price of 3 035 GBX, Relx PLC is Overvalued by 25%.

Back to Top