C

C&C International Co Ltd
KOSDAQ:352480

Watchlist Manager
C&C International Co Ltd
KOSDAQ:352480
Watchlist
Price: 30 250 KRW -1.47% Market Closed
Market Cap: 412.3B KRW

Income Statement

Earnings Waterfall
C&C International Co Ltd

Revenue
270.3B KRW
Cost of Revenue
-230.7B KRW
Gross Profit
39.6B KRW
Operating Expenses
-18.2B KRW
Operating Income
21.4B KRW
Other Expenses
-12.8B KRW
Net Income
8.6B KRW

Income Statement
C&C International Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
182
264
393
515
498
523
613
750
893
1 023
1 076
1 280
1 687
2 245
2 757
2 896
0
0
Revenue
135 861
N/A
134 128
-1%
157 788
+18%
91 294
-42%
95 407
+5%
102 833
+8%
115 280
+12%
130 606
+13%
151 425
+16%
177 847
+17%
195 629
+10%
220 327
+13%
246 300
+12%
269 525
+9%
289 761
+8%
282 884
-2%
276 716
-2%
270 275
-2%
Gross Profit
Cost of Revenue
(105 936)
(109 628)
(129 363)
(81 121)
(83 523)
(86 467)
(92 774)
(102 682)
(117 637)
(136 396)
(153 372)
(171 745)
(194 436)
(214 886)
(234 157)
(236 987)
(234 566)
(230 663)
Gross Profit
29 925
N/A
24 501
-18%
28 425
+16%
10 173
-64%
11 884
+17%
16 366
+38%
22 506
+38%
27 924
+24%
33 787
+21%
41 451
+23%
42 257
+2%
48 583
+15%
51 864
+7%
54 639
+5%
55 604
+2%
45 897
-17%
42 150
-8%
39 612
-6%
Operating Income
Operating Expenses
(9 506)
(9 996)
(12 036)
(7 921)
(8 512)
(8 569)
(9 500)
(10 471)
(12 685)
(13 391)
(14 573)
(16 493)
(15 791)
(17 061)
(17 606)
(16 934)
(17 591)
(18 195)
Selling, General & Administrative
(8 344)
(8 772)
(10 618)
(7 123)
(7 608)
(7 701)
(8 538)
(9 504)
(11 793)
(12 566)
(13 773)
(15 718)
(15 005)
(16 236)
(16 827)
(16 049)
(16 738)
(17 377)
Depreciation & Amortization
(1 161)
(1 224)
(1 399)
(798)
(904)
(904)
(979)
(968)
(909)
(826)
(800)
(775)
(768)
(807)
(779)
(885)
(853)
(818)
Other Operating Expenses
0
0
(18)
0
0
35
18
0
18
0
0
0
(18)
(18)
0
0
0
0
Operating Income
20 419
N/A
14 505
-29%
16 389
+13%
2 252
-86%
3 373
+50%
7 797
+131%
13 006
+67%
17 452
+34%
21 103
+21%
28 060
+33%
27 684
-1%
32 090
+16%
36 073
+12%
37 578
+4%
37 998
+1%
28 963
-24%
24 559
-15%
21 417
-13%
Pre-Tax Income
Interest Income Expense
(4 897)
(14 831)
(13 704)
(9 698)
(10 225)
3 432
5 247
1 346
2 087
825
(930)
2 269
5 325
15 543
7 199
6 372
1 463
(16 048)
Non-Reccuring Items
0
(18)
0
0
(1)
0
18
(0)
0
0
(18)
(18)
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
7
7
27
30
21
18
18
15
16
17
6
6
8
8
14
13
Total Other Income
595
490
410
239
321
320
445
521
422
129
198
212
4
499
582
558
751
592
Pre-Tax Income
16 117
N/A
145
-99%
3 102
+2 042%
(7 199)
N/A
(6 505)
+10%
11 579
N/A
18 736
+62%
19 336
+3%
23 630
+22%
29 030
+23%
26 949
-7%
34 570
+28%
41 408
+20%
53 626
+30%
45 787
-15%
35 901
-22%
26 786
-25%
5 975
-78%
Net Income
Tax Provision
(1 782)
(1 200)
(1 405)
1 288
1 061
392
(906)
(2 876)
(3 279)
(4 246)
(3 524)
(3 156)
(5 256)
(8 498)
(7 743)
(3 457)
(1 614)
2 628
Income from Continuing Operations
14 335
(1 055)
1 697
(5 910)
(5 444)
11 971
17 831
16 460
20 351
24 783
23 425
31 414
36 152
45 127
38 044
32 444
25 172
8 603
Net Income (Common)
14 335
N/A
(1 055)
N/A
1 697
N/A
(5 910)
N/A
(5 444)
+8%
11 971
N/A
17 831
+49%
16 460
-8%
20 351
+24%
24 783
+22%
23 425
-5%
31 414
+34%
36 152
+15%
45 127
+25%
38 044
-16%
32 444
-15%
25 172
-22%
8 603
-66%
EPS (Diluted)
2 867.08
N/A
-122.64
N/A
169.57
N/A
-654.04
N/A
-544.57
+17%
1 197.44
N/A
1 783.6
+49%
1 646.46
-8%
2 035.69
+24%
2 479.06
+22%
2 343.2
-5%
3 123.08
+33%
3 529.25
+13%
4 274.26
+21%
3 805.47
-11%
3 072.95
-19%
2 517.96
-18%
860.53
-66%