C

C&C International Co Ltd
KOSDAQ:352480

Watchlist Manager
C&C International Co Ltd
KOSDAQ:352480
Watchlist
Price: 30 250 KRW -1.47% Market Closed
Market Cap: 412.3B KRW

Relative Value

The Relative Value of one C&C International Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 30 250 KRW, C&C International Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

C&C International Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
94
vs Industry
34
Median 3Y
3.2
Median 5Y
3
Industry
1.1
Forward
1.4
vs History
15
vs Industry
44
Median 3Y
29
Median 5Y
25.4
Industry
18
Forward
13.9
vs History
89
vs Industry
44
Median 3Y
31.6
Median 5Y
35.1
Industry
11.6
vs History
10
vs Industry
38
Median 3Y
30.2
Median 5Y
-18.7
Industry
15.3
vs History
87
vs Industry
29
Median 3Y
3.7
Median 5Y
2.9
Industry
1.6
vs History
94
vs Industry
40
Median 3Y
2.8
Median 5Y
2.7
Industry
1.2
Forward
1.2
vs History
87
vs Industry
24
Median 3Y
13.2
Median 5Y
14.4
Industry
3.9
vs History
87
vs Industry
43
Median 3Y
16.8
Median 5Y
17.5
Industry
10.4
Forward
8.3
vs History
87
vs Industry
42
Median 3Y
23.1
Median 5Y
23.5
Industry
13.3
Forward
11.6
vs History
89
vs Industry
47
Median 3Y
29.8
Median 5Y
32.3
Industry
12.3
vs History
54
vs Industry
10
Median 3Y
76.6
Median 5Y
54.7
Industry
15.3
vs History
92
vs Industry
26
Median 3Y
3.8
Median 5Y
2.8
Industry
1.2

Multiples Across Competitors

Competitors Multiples
C&C International Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
C&C International Co Ltd
KOSDAQ:352480
412.3B KRW 1.5 47.9 11.3 16.4
FR
L'Oreal SA
PAR:OR
197.6B EUR 4.5 32.3 18.7 22.8
UK
Unilever PLC
LSE:ULVR
118.2B GBP 2.3 24.3 164.7 192.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.4 49.7 36 39.9
UK
HALEON PLC
LSE:HLN
32B GBP 2.9 22.2 13.5 15.3
US
Estee Lauder Companies Inc
NYSE:EL
38B USD 2.6 -40.9 20.7 34.2
DE
Beiersdorf AG
XETRA:BEI
20.4B EUR 2.1 23.2 11.4 14.6
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.9 11.4 17.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.8 63.5 39.4 43.3
MY
Bioalpha Holdings Bhd
KLSE:BIOHLDG
42.9B MYR 1 691.5 -1 010 -1 791.8 -1 358.3
IN
Dabur India Ltd
NSE:DABUR
890.7B INR 7 49.2 36.9 45.7
P/E Multiple
Earnings Growth PEG
KR
C
C&C International Co Ltd
KOSDAQ:352480
Average P/E: 37.4
47.9
16%
3
FR
L'Oreal SA
PAR:OR
32.3
8%
4
UK
Unilever PLC
LSE:ULVR
24.3
13%
1.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
49.7
8%
6.2
UK
HALEON PLC
LSE:HLN
22.2
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.9 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.2
8%
2.9
JP
Kao Corp
TSE:4452
23.9
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
63.5
19%
3.3
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 010 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
49.2
12%
4.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
C&C International Co Ltd
KOSDAQ:352480
Average EV/EBITDA: 36.4
11.3
15%
0.8
FR
L'Oreal SA
PAR:OR
18.7
5%
3.7
UK
Unilever PLC
LSE:ULVR
164.7
2%
82.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36
8%
4.5
UK
HALEON PLC
LSE:HLN
13.5
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
20.7
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.4
-1%
N/A
JP
Kao Corp
TSE:4452
11.4
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.4
13%
3
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 791.8 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
36.9
11%
3.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
C&C International Co Ltd
KOSDAQ:352480
Average EV/EBIT: 44.2
16.4
7%
2.3
FR
L'Oreal SA
PAR:OR
22.8
6%
3.8
UK
Unilever PLC
LSE:ULVR
192.1
2%
96
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.9
9%
4.4
UK
HALEON PLC
LSE:HLN
15.3
4%
3.8
US
Estee Lauder Companies Inc
NYSE:EL
34.2
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.6
-1%
N/A
JP
Kao Corp
TSE:4452
17.5
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.3
13%
3.3
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 358.3 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
45.7
11%
4.2