TLB Co Ltd
KOSDAQ:356860
Balance Sheet
Balance Sheet Decomposition
TLB Co Ltd
TLB Co Ltd
Balance Sheet
TLB Co Ltd
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
20 078
|
14 461
|
31 171
|
11 459
|
18 303
|
|
| Cash Equivalents |
20 078
|
14 461
|
31 171
|
11 459
|
18 303
|
|
| Short-Term Investments |
20 010
|
1 449
|
5 010
|
10 010
|
10
|
|
| Total Receivables |
7 025
|
13 468
|
20 522
|
23 215
|
24 700
|
|
| Accounts Receivables |
6 574
|
13 000
|
19 242
|
21 980
|
23 701
|
|
| Other Receivables |
451
|
467
|
1 280
|
1 235
|
999
|
|
| Inventory |
18 431
|
23 228
|
20 585
|
20 625
|
24 662
|
|
| Other Current Assets |
824
|
1 842
|
1 049
|
2 200
|
3 421
|
|
| Total Current Assets |
66 368
|
54 447
|
78 337
|
67 510
|
71 095
|
|
| PP&E Net |
41 276
|
65 862
|
78 480
|
96 238
|
110 263
|
|
| PP&E Gross |
41 276
|
65 862
|
78 480
|
96 238
|
110 263
|
|
| Accumulated Depreciation |
20 529
|
23 830
|
28 288
|
33 809
|
38 767
|
|
| Intangible Assets |
680
|
607
|
519
|
730
|
563
|
|
| Note Receivable |
171
|
135
|
132
|
147
|
85
|
|
| Long-Term Investments |
3 850
|
0
|
1 981
|
1 941
|
0
|
|
| Other Long-Term Assets |
1 267
|
3 941
|
5 473
|
5 985
|
6 398
|
|
| Total Assets |
113 612
N/A
|
124 994
+10%
|
164 923
+32%
|
172 551
+5%
|
188 405
+9%
|
|
| Liabilities | ||||||
| Accounts Payable |
16 176
|
13 453
|
11 211
|
13 240
|
12 628
|
|
| Accrued Liabilities |
3 160
|
2 558
|
2 776
|
3 185
|
4 145
|
|
| Short-Term Debt |
1 160
|
0
|
0
|
5 000
|
10 731
|
|
| Current Portion of Long-Term Debt |
908
|
7 671
|
2 616
|
10 742
|
18 575
|
|
| Other Current Liabilities |
4 958
|
4 342
|
12 050
|
3 197
|
6 645
|
|
| Total Current Liabilities |
26 361
|
28 024
|
28 653
|
35 364
|
52 723
|
|
| Long-Term Debt |
15 742
|
13 295
|
23 784
|
26 266
|
23 119
|
|
| Minority Interest |
3
|
1
|
8
|
13
|
17
|
|
| Other Liabilities |
492
|
444
|
169
|
684
|
464
|
|
| Total Liabilities |
42 598
N/A
|
41 763
-2%
|
52 599
+26%
|
62 301
+18%
|
76 323
+23%
|
|
| Equity | ||||||
| Common Stock |
2 458
|
2 458
|
4 916
|
4 916
|
4 916
|
|
| Retained Earnings |
35 365
|
47 605
|
76 557
|
75 852
|
77 385
|
|
| Additional Paid In Capital |
33 192
|
33 192
|
30 704
|
30 704
|
30 704
|
|
| Treasury Stock |
0
|
0
|
0
|
1 153
|
1 793
|
|
| Other Equity |
0
|
25
|
146
|
69
|
869
|
|
| Total Equity |
71 015
N/A
|
83 230
+17%
|
112 324
+35%
|
110 250
-2%
|
112 082
+2%
|
|
| Total Liabilities & Equity |
113 612
N/A
|
124 994
+10%
|
164 923
+32%
|
172 551
+5%
|
188 405
+9%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
4
|
10
|
10
|
10
|
10
|
|