First Time Loading...
T

TLB Co Ltd
KOSDAQ:356860

Watchlist Manager
TLB Co Ltd
KOSDAQ:356860
Watchlist
Price: 26 300 KRW 1.54%
Updated: May 22, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

177.8B
-9%
Revenue
Growth Rates:
1 Year
-18%
3 Years
+25%
5 Years
-
7 Years
-
10 Years
-
9.3B
-59%
Operating Income
Growth Rates:
1 Year
-74%
3 Years
-31%
5 Years
-
7 Years
-
10 Years
-
5.1B
-71%
Net Income
Growth Rates:
1 Year
-84%
3 Years
-53%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
TLB Co Ltd

Revenue
177.8B KRW
Cost of Revenue
-159.8B KRW
Gross Profit
18B KRW
Operating Expenses
-8.7B KRW
Operating Income
9.3B KRW
Other Expenses
-4.2B KRW
Net Income
5.1B KRW

Income Statement
TLB Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
142 452
N/A
184 112
+29%
226 527
+23%
172 575
-24%
168 784
-2%
178 100
+6%
187 508
+5%
205 421
+10%
217 922
+6%
221 548
+2%
211 202
-5%
195 300
-8%
177 828
-9%
Gross Profit
Cost of Revenue
(123 192)
(160 209)
(198 979)
(154 062)
(148 676)
(155 034)
(157 345)
(167 833)
(173 517)
(174 614)
(171 548)
(164 257)
(159 843)
Gross Profit
19 260
N/A
23 903
+24%
27 549
+15%
18 514
-33%
20 108
+9%
23 066
+15%
30 164
+31%
37 588
+25%
44 406
+18%
46 935
+6%
39 653
-16%
31 043
-22%
17 985
-42%
Operating Income
Operating Expenses
(5 833)
(8 746)
(10 628)
(8 643)
(9 118)
(9 686)
(9 487)
(9 626)
(9 226)
(8 470)
(8 706)
(8 598)
(8 682)
Selling, General & Administrative
(4 213)
(6 404)
(7 722)
(6 278)
(6 629)
(7 078)
(7 378)
(7 919)
(7 959)
(7 913)
(8 033)
(7 888)
(7 979)
Research & Development
(1 439)
(2 087)
(2 570)
(2 059)
(2 173)
(2 279)
0
(1 391)
(865)
(114)
(178)
(164)
(190)
Depreciation & Amortization
(182)
(255)
(336)
(306)
(317)
(329)
(335)
(338)
(424)
(443)
(495)
(546)
(513)
Other Operating Expenses
0
0
0
0
0
0
(1 773)
21
21
0
0
0
0
Operating Income
13 426
N/A
15 157
+13%
16 920
+12%
9 871
-42%
10 991
+11%
13 380
+22%
20 677
+55%
27 962
+35%
35 179
+26%
38 464
+9%
30 947
-20%
22 445
-27%
9 303
-59%
Pre-Tax Income
Interest Income Expense
(399)
(1 040)
(455)
(272)
427
1 068
679
1 204
2 397
501
979
408
(1 288)
Gain/Loss on Disposition of Assets
(66)
(60)
(59)
(4)
0
(55)
(51)
0
(121)
(77)
0
0
0
Total Other Income
438
237
341
173
181
488
414
(200)
(144)
(655)
(680)
(233)
(223)
Pre-Tax Income
13 399
N/A
14 295
+7%
16 748
+17%
9 768
-42%
11 598
+19%
14 881
+28%
21 718
+46%
28 966
+33%
37 312
+29%
38 234
+2%
31 246
-18%
22 619
-28%
7 794
-66%
Net Income
Tax Provision
(2 456)
(2 476)
(2 908)
(1 549)
(2 191)
(2 474)
(3 597)
(4 856)
(6 019)
(7 685)
(6 594)
(5 178)
(2 668)
Income from Continuing Operations
10 942
11 819
13 841
8 220
9 408
12 407
18 122
24 109
31 293
30 548
24 652
17 441
5 126
Income to Minority Interest
(3)
(2)
(0)
2
4
4
3
4
4
7
10
11
11
Net Income (Common)
10 940
N/A
11 817
+8%
13 840
+17%
8 221
-41%
9 411
+14%
12 411
+32%
18 125
+46%
24 113
+33%
31 296
+30%
30 556
-2%
24 662
-19%
17 452
-29%
5 137
-71%
EPS (Diluted)
2 734.88
N/A
2 954.25
+8%
2 815.07
-5%
1 672.2
-41%
957.16
-43%
1 262.24
+32%
1 843.35
+46%
2 452.33
+33%
3 182.92
+30%
3 107.58
-2%
2 508.18
-19%
1 783.14
-29%
525.67
-71%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.