Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
S

SoulBrain Co Ltd
KOSDAQ:357780

Watchlist Manager
SoulBrain Co Ltd
KOSDAQ:357780
Watchlist
Price: 398 000 KRW 0.13% Market Closed
Market Cap: ₩3.1T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-18%
5Y
-
10Y
-
Operating Income
+
3Y
-60%
5Y
-
10Y
-
Net Income
+
3Y
-62%
5Y
-
10Y
-

Earnings Waterfall
SoulBrain Co Ltd

Income Statement
SoulBrain Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
714
0
0
0
295
0
0
0
83
0
0
0
81
0
0
0
Revenue
952 737
N/A
998 127
+5%
1 023 913
+3%
1 066 326
+4%
1 095 628
+3%
1 095 909
+0%
1 090 867
0%
1 052 268
-4%
998 158
-5%
909 348
-9%
844 029
-7%
811 748
-4%
809 344
0%
841 876
+4%
863 356
+3%
862 117
0%
874 662
+1%
895 860
+2%
Gross Profit
Cost of Revenue
(692 685)
(741 707)
(768 539)
(798 398)
(810 840)
(804 239)
(793 061)
(767 229)
(738 299)
(681 153)
(650 950)
(620 933)
(603 860)
(619 583)
(616 967)
(621 527)
(652 024)
(674 721)
Gross Profit
260 052
N/A
256 420
-1%
255 375
0%
267 929
+5%
284 788
+6%
291 671
+2%
297 806
+2%
285 039
-4%
259 860
-9%
228 195
-12%
193 079
-15%
190 815
-1%
205 484
+8%
222 292
+8%
246 389
+11%
240 589
-2%
222 638
-7%
221 139
-1%
Operating Income
Operating Expenses
(62 440)
(62 506)
(66 534)
(71 968)
(76 651)
(84 021)
(90 756)
(86 569)
(83 652)
(73 501)
(59 591)
(60 334)
(62 294)
(67 944)
(78 440)
(127 464)
(135 105)
(138 940)
Selling, General & Administrative
(39 396)
(39 913)
(44 198)
(48 745)
(53 190)
(59 363)
(64 648)
(61 156)
(57 363)
(47 250)
(34 464)
(35 211)
(36 649)
(41 579)
(49 418)
(50 728)
(56 398)
(57 679)
Research & Development
(21 292)
(20 898)
(20 605)
(21 367)
(21 497)
(22 582)
(23 952)
(23 230)
(24 062)
(24 020)
(22 841)
(22 811)
(23 321)
(23 920)
(22 309)
(29 434)
(31 123)
(33 207)
Depreciation & Amortization
(1 752)
(1 694)
(1 731)
(1 856)
(1 965)
(2 076)
(2 156)
(2 183)
(2 227)
(2 232)
(2 286)
(2 312)
(2 323)
(2 446)
(6 713)
(2 477)
(2 758)
(3 229)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(44 826)
(44 826)
(44 826)
Operating Income
197 611
N/A
193 914
-2%
188 841
-3%
195 960
+4%
208 137
+6%
207 649
0%
207 051
0%
198 470
-4%
176 208
-11%
154 694
-12%
133 488
-14%
130 480
-2%
143 190
+10%
154 348
+8%
167 949
+9%
113 126
-33%
87 533
-23%
82 199
-6%
Pre-Tax Income
Interest Income Expense
(10 074)
(4 846)
12 985
6 130
15 321
25 595
7 440
8 437
4 429
(6 288)
17 444
10 323
12 151
3 346
30 456
20 226
5 701
19 938
Non-Reccuring Items
0
0
2
0
0
0
(1 447)
0
0
0
(3 132)
0
0
0
(44 836)
0
0
0
Gain/Loss on Disposition of Assets
0
0
(311)
0
0
0
(521)
0
0
0
190
0
0
0
388
0
0
0
Total Other Income
(2 188)
1 930
1 707
6 953
5 845
6 320
2 919
5 577
11 095
11 772
13 314
25 269
24 989
19 430
13 164
8 735
9 233
6 612
Pre-Tax Income
185 350
N/A
190 997
+3%
203 224
+6%
209 044
+3%
229 302
+10%
239 564
+4%
215 443
-10%
212 484
-1%
191 732
-10%
160 177
-16%
161 304
+1%
166 072
+3%
180 330
+9%
177 125
-2%
167 121
-6%
142 086
-15%
102 467
-28%
108 749
+6%
Net Income
Tax Provision
(47 392)
(48 814)
(51 003)
(50 179)
(51 576)
(55 280)
(47 770)
(47 971)
(43 904)
(32 725)
(30 348)
(34 532)
(37 868)
(33 360)
(47 509)
(35 655)
(27 504)
(35 829)
Income from Continuing Operations
137 957
142 183
152 221
158 865
177 726
184 284
167 673
164 513
147 827
127 452
130 955
131 540
142 461
143 764
119 612
106 432
74 962
72 920
Income to Minority Interest
(3 173)
(3 038)
(3 704)
(4 577)
(4 689)
(5 305)
(4 879)
(3 583)
(3 115)
(1 354)
(592)
(602)
(211)
(581)
(1 175)
(2 842)
(4 001)
(5 574)
Net Income (Common)
134 784
N/A
139 144
+3%
148 517
+7%
154 288
+4%
173 038
+12%
178 979
+3%
162 794
-9%
160 930
-1%
144 713
-10%
126 098
-13%
130 363
+3%
130 939
+0%
142 251
+9%
143 183
+1%
118 437
-17%
103 590
-13%
70 961
-31%
67 346
-5%
EPS (Diluted)
17 355.35
N/A
17 916.8
+3%
19 123.7
+7%
19 866.76
+4%
22 281.06
+12%
23 046.77
+3%
20 967.01
-9%
20 783.56
-1%
18 689.14
-10%
16 285.15
-13%
16 832.05
+3%
16 910.28
+0%
18 371.16
+9%
18 491.65
+1%
15 295.78
-17%
13 378.28
-13%
9 231.01
-31%
8 794.72
-5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.