S

SoulBrain Co Ltd
KOSDAQ:357780

Watchlist Manager
SoulBrain Co Ltd
KOSDAQ:357780
Watchlist
Price: 330 000 KRW 1.54% Market Closed
Market Cap: ₩2.6T

Relative Value

The Relative Value of one SoulBrain Co Ltd stock under the Base Case scenario is 174 895.12 KRW. Compared to the current market price of 330 000 KRW, SoulBrain Co Ltd is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
174 895.12 KRW
Overvaluation 47%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
SoulBrain Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SoulBrain Co Ltd
KOSDAQ:357780
2.5T KRW 2.8 37.1 16.1 28.1
US
Sherwin-Williams Co
NYSE:SHW
85.9B USD 3.7 33.3 22.3 26.3
US
Ecolab Inc
NYSE:ECL
79.9B USD 5 40.2 22.9 30.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.5T JPY 4.1 21.3 10.2 14.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
263.7B CNY 1.5 23.8 20.6 20.6
CH
Givaudan SA
SIX:GIVN
29B CHF 3.9 26.6 18.1 22.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.6T INR 7.6 66.7 41.1 50.5
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
25B USD 1.8 25.1 11.4 14
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.1 10.2
US
Albemarle Corp
NYSE:ALB
22.4B USD 4.5 -119.2 34.8 1 163.7
P/E Multiple
Earnings Growth PEG
KR
S
SoulBrain Co Ltd
KOSDAQ:357780
Average P/E: 34.1
37.1
16%
2.3
US
Sherwin-Williams Co
NYSE:SHW
33.3
9%
3.7
US
Ecolab Inc
NYSE:ECL
40.2
9%
4.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
21.3
7%
3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
23.8
13%
1.8
CH
Givaudan SA
SIX:GIVN
26.6
6%
4.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
66.7
16%
4.2
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
US
PPG Industries Inc
NYSE:PPG
25.1
21%
1.2
CH
Sika AG
F:SIKA
12
5%
2.4
US
Albemarle Corp
NYSE:ALB
Negative Multiple: -119.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
SoulBrain Co Ltd
KOSDAQ:357780
Average EV/EBITDA: 21.3
16.1
10%
1.6
US
Sherwin-Williams Co
NYSE:SHW
22.3
7%
3.2
US
Ecolab Inc
NYSE:ECL
22.9
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.2
4%
2.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.6
33%
0.6
CH
Givaudan SA
SIX:GIVN
18.1
5%
3.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
41.1
11%
3.7
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11.4
4%
2.8
CH
Sika AG
F:SIKA
8.1
4%
2
US
Albemarle Corp
NYSE:ALB
34.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
SoulBrain Co Ltd
KOSDAQ:357780
Average EV/EBIT: 129
28.1
11%
2.6
US
Sherwin-Williams Co
NYSE:SHW
26.3
8%
3.3
US
Ecolab Inc
NYSE:ECL
30.7
12%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
14.1
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.6
8%
2.6
CH
Givaudan SA
SIX:GIVN
22.7
5%
4.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
50.5
11%
4.6
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
14
5%
2.8
CH
Sika AG
F:SIKA
10.2
5%
2
US
Albemarle Corp
NYSE:ALB
1 163.7
N/A N/A