G

GI Innovation Inc
KOSDAQ:358570

Watchlist Manager
GI Innovation Inc
KOSDAQ:358570
Watchlist
Price: 14 110 KRW 2.1% Market Closed
Market Cap: 898.4B KRW

Relative Value

The Relative Value of one GI Innovation Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 14 110 KRW, GI Innovation Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GI Innovation Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
11
Median 3Y
160.9
Median 5Y
160.9
Industry
8.2
Forward
14.1
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-11.3
Industry
24.2
Forward
-18.5
vs History
vs Industry
Median 3Y
-15
Median 5Y
-15
Industry
23
vs History
vs Industry
Median 3Y
-15.8
Median 5Y
-15.8
Industry
25.5
vs History
66
vs Industry
5
Median 3Y
8.4
Median 5Y
8.4
Industry
3.3
vs History
36
vs Industry
9
Median 3Y
143.2
Median 5Y
143.2
Industry
8.6
Forward
13.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.5
vs History
vs Industry
Median 3Y
-13
Median 5Y
-13
Industry
6.1
Forward
-427
vs History
vs Industry
Median 3Y
-12.1
Median 5Y
-12.1
Industry
6.6
Forward
-170.8
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-14.5
Industry
8.8
vs History
vs Industry
Median 3Y
-14.4
Median 5Y
-14.4
Industry
6.8
vs History
94
vs Industry
11
Median 3Y
14.3
Median 5Y
14.3
Industry
5.7

Multiples Across Competitors

Competitors Multiples
GI Innovation Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
GI Innovation Inc
KOSDAQ:358570
898.3B KRW 2 657 -17.3 -20.3 -18.9
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 170 980.7 -162 409.6 -197 217.1 -194 966.6
US
Abbvie Inc
NYSE:ABBV
380B USD 6.4 161.8 15.8 22.4
US
Amgen Inc
NASDAQ:AMGN
177B USD 4.9 25.3 18.2 18.2
US
Gilead Sciences Inc
NASDAQ:GILD
152.2B USD 5.2 18.8 12.6 12.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
111.4B USD 9.5 30.4 22.2 23.2
US
Epizyme Inc
F:EPE
94.1B EUR 2 061.7 -526.1 -572.9 -557.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
78.1B USD 5.5 17.1 16.2 18.4
AU
CSL Ltd
ASX:CSL
85B AUD 3.7 19 12.8 16
NL
argenx SE
XBRU:ARGX
42.5B EUR 13.7 32.2 55.3 56.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
48B USD 14.7 1 085.6 148.6 180.2
P/E Multiple
Earnings Growth PEG
KR
G
GI Innovation Inc
KOSDAQ:358570
Average P/E: 173.8
Negative Multiple: -17.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -162 409.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
161.8
89%
1.8
US
Amgen Inc
NASDAQ:AMGN
25.3
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.8
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.4
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -526.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.1
10%
1.7
AU
CSL Ltd
ASX:CSL
19
11%
1.7
NL
argenx SE
XBRU:ARGX
32.2
40%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 085.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
G
GI Innovation Inc
KOSDAQ:358570
Average EV/EBITDA: 37.7
Negative Multiple: -20.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -197 217.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.8
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
18.2
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.6
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.2
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -572.9 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.2
11%
1.5
AU
CSL Ltd
ASX:CSL
12.8
8%
1.6
NL
argenx SE
XBRU:ARGX
55.3
810%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
148.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
G
GI Innovation Inc
KOSDAQ:358570
Average EV/EBIT: 43.5
Negative Multiple: -18.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 966.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.4
30%
0.7
US
Amgen Inc
NASDAQ:AMGN
18.2
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.6
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.2
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -557.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.4
13%
1.4
AU
CSL Ltd
ASX:CSL
16
11%
1.5
NL
argenx SE
XBRU:ARGX
56.8
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
180.2
N/A N/A