G

GI Innovation Inc
KOSDAQ:358570

Watchlist Manager
GI Innovation Inc
KOSDAQ:358570
Watchlist
Price: 17 980 KRW 6.64% Market Closed
Market Cap: 1.1T KRW

Intrinsic Value

The intrinsic value of one GI Innovation Inc stock under the Base Case scenario is 53.97 KRW. Compared to the current market price of 17 980 KRW, GI Innovation Inc is Overvalued by 100%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
53.97 KRW
Overvaluation 100%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case
Compare GI Innovation Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about GI Innovation Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GI Innovation Inc

Current Assets 61B
Cash & Short-Term Investments 51.3B
Receivables 7.4B
Other Current Assets 2.4B
Non-Current Assets 75.8B
Long-Term Investments 52.8B
PP&E 10.3B
Intangibles 1.7B
Other Non-Current Assets 11B
Current Liabilities 14.4B
Accrued Liabilities 374.8m
Other Current Liabilities 14B
Non-Current Liabilities 3.1B
Long-Term Debt 2.1B
Other Non-Current Liabilities 968.5m
Efficiency

Free Cash Flow Analysis
GI Innovation Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GI Innovation Inc

Revenue
338.1m KRW
Operating Expenses
-49.1B KRW
Operating Income
-48.7B KRW
Other Expenses
-8B KRW
Net Income
-56.8B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

GI Innovation Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Low 3Y Average Gross Margin
Low Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
18/100
Profitability
Score

GI Innovation Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

GI Innovation Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

GI Innovation Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
GI Innovation Inc

There are no price targets for GI Innovation Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

GI Innovation Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GI Innovation Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y