First Time Loading...
D

Dear U Co Ltd
KOSDAQ:376300

Watchlist Manager
Dear U Co Ltd
KOSDAQ:376300
Watchlist
Price: 25 600 KRW -5.01%
Updated: May 14, 2024

Intrinsic Value

Dear U Co., Ltd. is engaged in developing and managing mobile applications. [ Read More ]

The intrinsic value of one Dear U Co Ltd stock under the Base Case scenario is 30 898.14 KRW. Compared to the current market price of 25 600 KRW, Dear U Co Ltd is Undervalued by 17%.

Key Points:
Intrinsic Value
Base Case
30 898.14 KRW
Undervaluation 17%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Dear U Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Dear U Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dear U Co Ltd

Provide an overview of the primary business activities
of Dear U Co Ltd.

What unique competitive advantages
does Dear U Co Ltd hold over its rivals?

What risks and challenges
does Dear U Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dear U Co Ltd.

Provide P/S
for Dear U Co Ltd.

Provide P/E
for Dear U Co Ltd.

Provide P/OCF
for Dear U Co Ltd.

Provide P/FCFE
for Dear U Co Ltd.

Provide P/B
for Dear U Co Ltd.

Provide EV/S
for Dear U Co Ltd.

Provide EV/GP
for Dear U Co Ltd.

Provide EV/EBITDA
for Dear U Co Ltd.

Provide EV/EBIT
for Dear U Co Ltd.

Provide EV/OCF
for Dear U Co Ltd.

Provide EV/FCFF
for Dear U Co Ltd.

Provide EV/IC
for Dear U Co Ltd.

Show me price targets
for Dear U Co Ltd made by professional analysts.

What are the Revenue projections
for Dear U Co Ltd?

How accurate were the past Revenue estimates
for Dear U Co Ltd?

What are the Net Income projections
for Dear U Co Ltd?

How accurate were the past Net Income estimates
for Dear U Co Ltd?

What are the EPS projections
for Dear U Co Ltd?

How accurate were the past EPS estimates
for Dear U Co Ltd?

What are the EBIT projections
for Dear U Co Ltd?

How accurate were the past EBIT estimates
for Dear U Co Ltd?

Compare the revenue forecasts
for Dear U Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dear U Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dear U Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dear U Co Ltd compared to its peers.

Compare the P/E ratios
of Dear U Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dear U Co Ltd with its peers.

Analyze the financial leverage
of Dear U Co Ltd compared to its main competitors.

Show all profitability ratios
for Dear U Co Ltd.

Provide ROE
for Dear U Co Ltd.

Provide ROA
for Dear U Co Ltd.

Provide ROIC
for Dear U Co Ltd.

Provide ROCE
for Dear U Co Ltd.

Provide Gross Margin
for Dear U Co Ltd.

Provide Operating Margin
for Dear U Co Ltd.

Provide Net Margin
for Dear U Co Ltd.

Provide FCF Margin
for Dear U Co Ltd.

Show all solvency ratios
for Dear U Co Ltd.

Provide D/E Ratio
for Dear U Co Ltd.

Provide D/A Ratio
for Dear U Co Ltd.

Provide Interest Coverage Ratio
for Dear U Co Ltd.

Provide Altman Z-Score Ratio
for Dear U Co Ltd.

Provide Quick Ratio
for Dear U Co Ltd.

Provide Current Ratio
for Dear U Co Ltd.

Provide Cash Ratio
for Dear U Co Ltd.

What is the historical Revenue growth
over the last 5 years for Dear U Co Ltd?

What is the historical Net Income growth
over the last 5 years for Dear U Co Ltd?

What is the current Free Cash Flow
of Dear U Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dear U Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dear U Co Ltd

Current Assets 151.9B
Cash & Short-Term Investments 123.5B
Receivables 22.6B
Other Current Assets 5.8B
Non-Current Assets 32.2B
Long-Term Investments 5.8B
PP&E 3.2B
Intangibles 10.2B
Other Non-Current Assets 12.9B
Current Liabilities 17.3B
Accrued Liabilities 183.4m
Other Current Liabilities 17.1B
Non-Current Liabilities 341m
Long-Term Debt 192.8m
Other Non-Current Liabilities 148.2m
Efficiency

Earnings Waterfall
Dear U Co Ltd

Revenue
68.5B KRW
Operating Expenses
-44.4B KRW
Operating Income
24.1B KRW
Other Expenses
-4.2B KRW
Net Income
19.8B KRW

Free Cash Flow Analysis
Dear U Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dear U Co Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Exceptional Revenue Growth Forecast
74/100
Profitability
Score

Dear U Co Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dear U Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Dear U Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dear U Co Ltd

Wall Street analysts forecast Dear U Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Dear U Co Ltd is 44 676 KRW with a low forecast of 35 350 KRW and a high forecast of 57 750 KRW.

Lowest
Price Target
35 350 KRW
38% Upside
Average
Price Target
44 676 KRW
75% Upside
Highest
Price Target
57 750 KRW
126% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Dear U Co Ltd

1M 1M
+1%
6M 6M
-29%
1Y 1Y
-38%
3Y 3Y
-62%
5Y 5Y
-62%
10Y 10Y
-62%
Annual Price Range
25 600
52w Low
24 800
52w High
45 700
Price Metrics
Average Annual Return -21.59%
Standard Deviation of Annual Returns 61.15%
Max Drawdown -75%
Shares Statistics
Market Capitalization 607.7B KRW
Shares Outstanding 23 738 410
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dear U Co Ltd

Country

Korea

Industry

Technology

Market Cap

607.7B KRW

Dividend Yield

0%

Description

Dear U Co., Ltd. is engaged in developing and managing mobile applications. The company is headquartered in Seoul, Seoul and currently employs 74 full-time employees. The company went IPO on 2021-11-10. The firm is engaged in the development and operation of fan and artist communication platform offering private message services, namely DearU bubble. In addition, the Company is engaged in the development and operation of smart karaoke app, namely everysing, fan community mobile application and others.

Contact

SEOUL
Seoul
4F, Samguang Bldg., 633, Samseong-ro, Gangnam-gu
+820262031220
http://www.dear-u.co/

IPO

2021-11-10

Employees

74

Officers

See Also

Discover More
What is the Intrinsic Value of one Dear U Co Ltd stock?

The intrinsic value of one Dear U Co Ltd stock under the Base Case scenario is 30 898.14 KRW.

Is Dear U Co Ltd stock undervalued or overvalued?

Compared to the current market price of 25 600 KRW, Dear U Co Ltd is Undervalued by 17%.