D

Dear U Co Ltd
KOSDAQ:376300

Watchlist Manager
Dear U Co Ltd
KOSDAQ:376300
Watchlist
Price: 36 150 KRW -0.14% Market Closed
Market Cap: 858.2B KRW
Section:
 

Relative Value

The Relative Value of one Dear U Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 36 150 KRW, Dear U Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Dear U Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

11
P/S
P/S
Price to Sales
11
vs History
71
vs Industry
9
Median 3Y
12.2
Median 5Y
13.2
Industry
2.4
Forward
10.2
More Details
62.1
P/E
P/E
Price to Earnings
62.1
vs History
17
vs Industry
16
Median 3Y
41.9
Median 5Y
35
Industry
22.3
Forward
44.9
More Details
31.4
P/OCF
P/OCF
Price to OCF
31.4
vs History
82
vs Industry
11
Median 3Y
44.6
Median 5Y
47.4
Industry
16.1
More Details
33
P/FCFE
P/FCFE
Price to FCFE
33
vs History
92
vs Industry
10
Median 3Y
51.3
Median 5Y
54.4
Industry
20.7
More Details
4.3
P/B
P/B
Price to Book Value
4.3
vs History
76
vs Industry
24
Median 3Y
4.8
Median 5Y
5.1
Industry
2.9
More Details
9
EV/S
EV/S
Enterprise Value to Sales
9
vs History
73
vs Industry
11
Median 3Y
10.2
Median 5Y
11.2
Industry
2.4
Forward
8.3
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.9
More Details
24
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24
vs History
69
vs Industry
18
Median 3Y
27.3
Median 5Y
31.1
Industry
12.2
Forward
19.9
More Details
26.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
26.4
vs History
67
vs Industry
19
Median 3Y
29.9
Median 5Y
33.4
Industry
15.9
Forward
21.7
More Details
25.6
EV/OCF
EV/OCF
Enterprise Value to OCF
25.6
vs History
82
vs Industry
13
Median 3Y
38.9
Median 5Y
41
Industry
14.7
More Details
26
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26
vs History
90
vs Industry
9
Median 3Y
43
Median 5Y
47
Industry
17.3
More Details
10.2
EV/IC
EV/IC
Enterprise Value to IC
10.2
vs History
65
vs Industry
10
Median 3Y
11
Median 5Y
12.5
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Dear U Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Dear U Co Ltd
KOSDAQ:376300
858.1B KRW 11 62.1 24 26.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
422.6B USD 108.5 385.8 475.1 489.8
DE
SAP SE
XETRA:SAP
246.3B EUR 6.7 34.8 21.4 24.2
US
Salesforce Inc
NYSE:CRM
245.1B USD 6.1 33.9 19.7 27.3
US
Applovin Corp
NASDAQ:APP
217.3B USD 39.4 76.8 60.9 66.3
US
Intuit Inc
NASDAQ:INTU
179.5B USD 9.2 43.6 30.1 34.9
US
Adobe Inc
NASDAQ:ADBE
139.4B USD 5.9 19.5 14.6 16
US
NCR Corp
LSE:0K45
135.2B USD 51 -2 216.1 384.2 1 124
US
Synopsys Inc
NASDAQ:SNPS
97.7B USD 13.9 73.4 68.7 118.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
89B USD 17.1 83.9 47.6 53.9
P/S Multiple
Revenue Growth P/S to Growth
KR
D
Dear U Co Ltd
KOSDAQ:376300
Average P/S: 21 289.1
11
16%
0.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
108.5
46%
2.4
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
10%
0.6
US
Applovin Corp
NASDAQ:APP
39.4
29%
1.4
US
Intuit Inc
NASDAQ:INTU
9.2
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
N
NCR Corp
LSE:0K45
51
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.9
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.1
14%
1.2
P/E Multiple
Earnings Growth PEG
KR
D
Dear U Co Ltd
KOSDAQ:376300
Average P/E: 90.4
62.1
30%
2.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
385.8
94%
4.1
DE
SAP SE
XETRA:SAP
34.8
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.9
32%
1.1
US
Applovin Corp
NASDAQ:APP
76.8
61%
1.3
US
Intuit Inc
NASDAQ:INTU
43.6
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.5
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 216.1
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
73.4
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.9
34%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
Dear U Co Ltd
KOSDAQ:376300
Average EV/EBITDA: 114.6
24
32%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
475.1
137%
3.5
DE
SAP SE
XETRA:SAP
21.4
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.7
24%
0.8
US
Applovin Corp
NASDAQ:APP
60.9
53%
1.1
US
Intuit Inc
NASDAQ:INTU
30.1
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.6
16%
0.9
US
N
NCR Corp
LSE:0K45
384.2
16%
24
US
Synopsys Inc
NASDAQ:SNPS
68.7
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.6
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
Dear U Co Ltd
KOSDAQ:376300
Average EV/EBIT: 198.1
26.4
33%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
489.8
141%
3.5
DE
SAP SE
XETRA:SAP
24.2
21%
1.2
US
Salesforce Inc
NYSE:CRM
27.3
34%
0.8
US
Applovin Corp
NASDAQ:APP
66.3
57%
1.2
US
Intuit Inc
NASDAQ:INTU
34.9
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16
17%
0.9
US
N
NCR Corp
LSE:0K45
1 124
70%
16.1
US
Synopsys Inc
NASDAQ:SNPS
118.3
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.9
30%
1.8

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.