D

Dear U Co Ltd
KOSDAQ:376300

Watchlist Manager
Dear U Co Ltd
KOSDAQ:376300
Watchlist
Price: 37 200 KRW 8.77% Market Closed
Market Cap: ₩883.1B

Relative Value

The Relative Value of one Dear U Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 37 200 KRW, Dear U Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Dear U Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Dear U Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Dear U Co Ltd
KOSDAQ:376300
883.1B KRW 11.3 63.9 24.9 27.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
377.1B USD 84.5 232.7 257.5 262.3
DE
SAP SE
XETRA:SAP
201.9B EUR 5.5 27.6 17 19.1
US
Salesforce Inc
NYSE:CRM
188.4B USD 4.5 25.3 15.1 21.3
US
Applovin Corp
NASDAQ:APP
169.6B USD 30.9 50.9 39.2 41.1
US
Intuit Inc
NASDAQ:INTU
132.7B USD 6.6 30.6 21.5 24.8
US
Adobe Inc
NASDAQ:ADBE
118.3B USD 5 16.6 12.4 13.5
US
NCR Corp
LSE:0K45
109B USD 40.6 2 595.6 292.2 757.8
US
Synopsys Inc
NASDAQ:SNPS
83.7B USD 10.5 76 44.7 93
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.8B USD 15.3 73 42.1 47.8
P/S Multiple
Revenue Growth P/S to Growth
KR
D
Dear U Co Ltd
KOSDAQ:376300
Average P/S: 21 284.1
11.3
18%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
84.5
50%
1.7
DE
SAP SE
XETRA:SAP
5.5
11%
0.5
US
Salesforce Inc
NYSE:CRM
4.5
N/A N/A
US
Applovin Corp
NASDAQ:APP
30.9
34%
0.9
US
Intuit Inc
NASDAQ:INTU
6.6
13%
0.5
US
Adobe Inc
NASDAQ:ADBE
5
10%
0.5
US
N
NCR Corp
LSE:0K45
40.6
N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
10.5
20%
0.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.3
14%
1.1
P/E Multiple
Earnings Growth PEG
KR
D
Dear U Co Ltd
KOSDAQ:376300
Average P/E: 319.2
63.9
31%
2.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
232.7
58%
4
DE
SAP SE
XETRA:SAP
27.6
16%
1.7
US
Salesforce Inc
NYSE:CRM
25.3
N/A N/A
US
Applovin Corp
NASDAQ:APP
50.9
38%
1.3
US
Intuit Inc
NASDAQ:INTU
30.6
30%
1
US
Adobe Inc
NASDAQ:ADBE
16.6
19%
0.9
US
N
NCR Corp
LSE:0K45
2 595.6
N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
76
44%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
73
37%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
Dear U Co Ltd
KOSDAQ:376300
Average EV/EBITDA: 76.7
24.9
33%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
257.5
82%
3.1
DE
SAP SE
XETRA:SAP
17
15%
1.1
US
Salesforce Inc
NYSE:CRM
15.1
N/A N/A
US
Applovin Corp
NASDAQ:APP
39.2
36%
1.1
US
Intuit Inc
NASDAQ:INTU
21.5
27%
0.8
US
Adobe Inc
NASDAQ:ADBE
12.4
15%
0.8
US
N
NCR Corp
LSE:0K45
292.2
9%
32.5
US
Synopsys Inc
NASDAQ:SNPS
44.7
53%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
42.1
24%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
Dear U Co Ltd
KOSDAQ:376300
Average EV/EBIT: 130.8
27.3
35%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
262.3
79%
3.3
DE
SAP SE
XETRA:SAP
19.1
15%
1.3
US
Salesforce Inc
NYSE:CRM
21.3
N/A N/A
US
Applovin Corp
NASDAQ:APP
41.1
37%
1.1
US
Intuit Inc
NASDAQ:INTU
24.8
31%
0.8
US
Adobe Inc
NASDAQ:ADBE
13.5
16%
0.8
US
N
NCR Corp
LSE:0K45
757.8
N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
93
79%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.8
26%
1.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett