Y

Yuilrobotics Co Ltd
KOSDAQ:388720

Watchlist Manager
Yuilrobotics Co Ltd
KOSDAQ:388720
Watchlist
Price: 83 000 KRW -0.24% Market Closed
Market Cap: 971.1B KRW

Relative Value

The Relative Value of one Yuilrobotics Co Ltd stock under the Base Case scenario is 4 989.26 KRW. Compared to the current market price of 83 000 KRW, Yuilrobotics Co Ltd is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 989.26 KRW
Overvaluation 94%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
2
vs Industry
2
Median 3Y
9.7
Median 5Y
8.3
Industry
1.8
vs History
vs Industry
Median 3Y
-44.1
Median 5Y
-36.7
Industry
22.7
vs History
vs Industry
0
Median 3Y
-106.8
Median 5Y
-107.9
Industry
15.4
vs History
vs Industry
39
Median 3Y
-9.4
Median 5Y
-12.4
Industry
21.8
vs History
6
vs Industry
6
Median 3Y
5.8
Median 5Y
5.6
Industry
2.1
vs History
2
vs Industry
2
Median 3Y
8.9
Median 5Y
7.8
Industry
1.9
vs History
2
vs Industry
2
Median 3Y
66.2
Median 5Y
57.3
Industry
6.8
vs History
vs Industry
0
Median 3Y
-71.8
Median 5Y
-64.2
Industry
13.1
vs History
vs Industry
0
Median 3Y
-57
Median 5Y
-50
Industry
17.6
vs History
vs Industry
0
Median 3Y
-104.8
Median 5Y
-104.1
Industry
15.7
vs History
vs Industry
Median 3Y
-17.6
Median 5Y
-18.4
Industry
19.5
vs History
2
vs Industry
4
Median 3Y
5.1
Median 5Y
5.3
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Yuilrobotics Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Yuilrobotics Co Ltd
KOSDAQ:388720
953.1B KRW 26.4 -54.3 -628.3 -365.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112.7B USD 5.6 31 23.1 28
SE
Atlas Copco AB
STO:ATCO A
816.6B SEK 4.8 29.6 18.9 23.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.3 22.7 31.6
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.4B USD 4.6 23.9 17.6 19.3
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.1 23.3 29.8
P/E Multiple
Earnings Growth PEG
KR
Y
Yuilrobotics Co Ltd
KOSDAQ:388720
Average P/E: 36 395.5
Negative Multiple: -54.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
31
10%
3.1
SE
Atlas Copco AB
STO:ATCO A
29.6
3%
9.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
51.3
20%
2.6
US
Barnes Group Inc
NYSE:B
20.8
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
23.9
0%
N/A
SE
Sandvik AB
STO:SAND
25.6
18%
1.4
CH
Schindler Holding AG
SIX:SCHP
32.6
10%
3.3
FI
K
Kone Oyj
OMXH:KNEBV
33.1
7%
4.7
JP
Fanuc Corp
TSE:6954
36.1
11%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Y
Yuilrobotics Co Ltd
KOSDAQ:388720
Average EV/EBITDA: 17 198.8
Negative Multiple: -628.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.1
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.9
3%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.7
19%
1.2
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.6
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Y
Yuilrobotics Co Ltd
KOSDAQ:388720
Average EV/EBIT: 21 038
Negative Multiple: -365.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.8
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.3
4%
4.8
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
29.8
N/A N/A