4

4By4 Inc
KOSDAQ:389140

Watchlist Manager
4By4 Inc
KOSDAQ:389140
Watchlist
Price: 17 250 KRW -2.98% Market Closed
Market Cap: 191.6B KRW
Have any thoughts about
4By4 Inc?
Write Note

Intrinsic Value

The intrinsic value of one 4By4 Inc stock under the Base Case scenario is 4 601.73 KRW. Compared to the current market price of 17 250 KRW, 4By4 Inc is Overvalued by 73%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 601.73 KRW
Overvaluation 73%
Intrinsic Value
Price
4
Base Case Scenario

Valuation History
4By4 Inc

Valuation History Unavailable

Historical valuation for 4By4 Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
Compare 4By4 Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about 4By4 Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about 4By4 Inc

Provide an overview of the primary business activities
of 4By4 Inc.

What unique competitive advantages
does 4By4 Inc hold over its rivals?

What risks and challenges
does 4By4 Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for 4By4 Inc.

Provide P/S
for 4By4 Inc.

Provide P/E
for 4By4 Inc.

Provide P/OCF
for 4By4 Inc.

Provide P/FCFE
for 4By4 Inc.

Provide P/B
for 4By4 Inc.

Provide EV/S
for 4By4 Inc.

Provide EV/GP
for 4By4 Inc.

Provide EV/EBITDA
for 4By4 Inc.

Provide EV/EBIT
for 4By4 Inc.

Provide EV/OCF
for 4By4 Inc.

Provide EV/FCFF
for 4By4 Inc.

Provide EV/IC
for 4By4 Inc.

Compare the intrinsic valuations
of 4By4 Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of 4By4 Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of 4By4 Inc compared to its peers.

Compare the P/E ratios
of 4By4 Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing 4By4 Inc with its peers.

Analyze the financial leverage
of 4By4 Inc compared to its main competitors.

Show all profitability ratios
for 4By4 Inc.

Provide ROE
for 4By4 Inc.

Provide ROA
for 4By4 Inc.

Provide ROIC
for 4By4 Inc.

Provide ROCE
for 4By4 Inc.

Provide Gross Margin
for 4By4 Inc.

Provide Operating Margin
for 4By4 Inc.

Provide Net Margin
for 4By4 Inc.

Provide FCF Margin
for 4By4 Inc.

Show all solvency ratios
for 4By4 Inc.

Provide D/E Ratio
for 4By4 Inc.

Provide D/A Ratio
for 4By4 Inc.

Provide Interest Coverage Ratio
for 4By4 Inc.

Provide Altman Z-Score Ratio
for 4By4 Inc.

Provide Quick Ratio
for 4By4 Inc.

Provide Current Ratio
for 4By4 Inc.

Provide Cash Ratio
for 4By4 Inc.

What is the historical Revenue growth
over the last 5 years for 4By4 Inc?

What is the historical Net Income growth
over the last 5 years for 4By4 Inc?

What is the current Free Cash Flow
of 4By4 Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for 4By4 Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
4By4 Inc

Current Assets 16.5B
Cash & Short-Term Investments 7.3B
Receivables 4.7B
Other Current Assets 4.5B
Non-Current Assets 42.1B
Long-Term Investments 1.5B
PP&E 21.5B
Intangibles 16.1B
Other Non-Current Assets 3B
Current Liabilities 18.2B
Accounts Payable 2B
Accrued Liabilities 1.1B
Short-Term Debt 3.5B
Other Current Liabilities 11.7B
Non-Current Liabilities 13.5B
Long-Term Debt 11.8B
Other Non-Current Liabilities 1.7B
Efficiency

Free Cash Flow Analysis
4By4 Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
4By4 Inc

Revenue
40.1B KRW
Cost of Revenue
-35.7B KRW
Gross Profit
4.3B KRW
Operating Expenses
-18.9B KRW
Operating Income
-14.6B KRW
Other Expenses
288.7m KRW
Net Income
-14.3B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

4By4 Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative 1-Year Revenue Growth
Negative Operating Income
Negative Net Income
20/100
Profitability
Score

4By4 Inc's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

4By4 Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
33/100
Solvency
Score

4By4 Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
4By4 Inc

There are no price targets for 4By4 Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

4By4 Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for 4By4 Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one 4By4 Inc stock?

The intrinsic value of one 4By4 Inc stock under the Base Case scenario is 4 601.73 KRW.

Is 4By4 Inc stock undervalued or overvalued?

Compared to the current market price of 17 250 KRW, 4By4 Inc is Overvalued by 73%.

Back to Top