First Time Loading...
4

4By4 Inc
KOSDAQ:389140

Watchlist Manager
4By4 Inc
KOSDAQ:389140
Watchlist
Price: 8 460 KRW 1.56% Market Closed
Updated: Apr 28, 2024

Intrinsic Value

4by4, Inc. is engaged in developing a visual content platform for high-definition video content. [ Read More ]

The intrinsic value of one 4By4 Inc stock under the Base Case scenario is 6 188.82 KRW. Compared to the current market price of 8 460 KRW, 4By4 Inc is Overvalued by 27%.

Key Points:
Intrinsic Value
Base Case
6 188.82 KRW
Overvaluation 27%
Intrinsic Value
Price
4
Worst Case
Base Case
Best Case

Valuation Backtest
4By4 Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling 4By4 Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
4By4 Inc

Provide an overview of the primary business activities
of 4By4 Inc.

What unique competitive advantages
does 4By4 Inc hold over its rivals?

What risks and challenges
does 4By4 Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for 4By4 Inc.

Provide P/S
for 4By4 Inc.

Provide P/E
for 4By4 Inc.

Provide P/OCF
for 4By4 Inc.

Provide P/FCFE
for 4By4 Inc.

Provide P/B
for 4By4 Inc.

Provide EV/S
for 4By4 Inc.

Provide EV/GP
for 4By4 Inc.

Provide EV/EBITDA
for 4By4 Inc.

Provide EV/EBIT
for 4By4 Inc.

Provide EV/OCF
for 4By4 Inc.

Provide EV/FCFF
for 4By4 Inc.

Provide EV/IC
for 4By4 Inc.

Compare the intrinsic valuations
of 4By4 Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of 4By4 Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of 4By4 Inc compared to its peers.

Compare the P/E ratios
of 4By4 Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing 4By4 Inc with its peers.

Analyze the financial leverage
of 4By4 Inc compared to its main competitors.

Show all profitability ratios
for 4By4 Inc.

Provide ROE
for 4By4 Inc.

Provide ROA
for 4By4 Inc.

Provide ROIC
for 4By4 Inc.

Provide ROCE
for 4By4 Inc.

Provide Gross Margin
for 4By4 Inc.

Provide Operating Margin
for 4By4 Inc.

Provide Net Margin
for 4By4 Inc.

Provide FCF Margin
for 4By4 Inc.

Show all solvency ratios
for 4By4 Inc.

Provide D/E Ratio
for 4By4 Inc.

Provide D/A Ratio
for 4By4 Inc.

Provide Interest Coverage Ratio
for 4By4 Inc.

Provide Altman Z-Score Ratio
for 4By4 Inc.

Provide Quick Ratio
for 4By4 Inc.

Provide Current Ratio
for 4By4 Inc.

Provide Cash Ratio
for 4By4 Inc.

What is the historical Revenue growth
over the last 5 years for 4By4 Inc?

What is the historical Net Income growth
over the last 5 years for 4By4 Inc?

What is the current Free Cash Flow
of 4By4 Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for 4By4 Inc.

Financials

Balance Sheet Decomposition
4By4 Inc

Current Assets 38.1B
Cash & Short-Term Investments 23.2B
Receivables 6B
Other Current Assets 8.9B
Non-Current Assets 40.7B
Long-Term Investments 2.8B
PP&E 13.9B
Intangibles 21.1B
Other Non-Current Assets 2.9B
Current Liabilities 24.6B
Accounts Payable 1.6B
Accrued Liabilities 1.3B
Short-Term Debt 3.5B
Other Current Liabilities 18.3B
Non-Current Liabilities 5B
Long-Term Debt 725.6m
Other Non-Current Liabilities 4.3B
Efficiency

Earnings Waterfall
4By4 Inc

Revenue
34.6B KRW
Cost of Revenue
-32.3B KRW
Gross Profit
2.2B KRW
Operating Expenses
-21.1B KRW
Operating Income
-18.9B KRW
Other Expenses
1.1B KRW
Net Income
-17.8B KRW

Free Cash Flow Analysis
4By4 Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

4By4 Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
Positive Gross Profit
Negative Operating Income
Negative Net Income
24/100
Profitability
Score

4By4 Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

4By4 Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
50/100
Solvency
Score

4By4 Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
4By4 Inc

There are no price targets for 4By4 Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
4By4 Inc

1M 1M
-25%
6M 6M
+25%
1Y 1Y
-36%
3Y 3Y
-81%
5Y 5Y
-81%
10Y 10Y
-81%
Annual Price Range
8 460
52w Low
6 380
52w High
18 950
Price Metrics
Average Annual Return -76.24%
Standard Deviation of Annual Returns
N/A
Max Drawdown -86%
Shares Statistics
Market Capitalization 93B KRW
Shares Outstanding 10 996 298
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

4By4 Inc

Country

Korea

Industry

Media

Market Cap

93B KRW

Dividend Yield

0%

Description

4by4, Inc. is engaged in developing a visual content platform for high-definition video content. The company is headquartered in Seoul, Seoul. The company went IPO on 2022-04-28. The firm operates its business through two segments. The Contents Production segment is engaged in the production of ultra-high-definition content and new media contents and provision of post-production services for movies and dramas. The Contents Distribution segment is engaged in the operation of visual contents distribution platforms.

Contact

SEOUL
Seoul
12F-14F, 479, Gangnam-daero, Seocho-gu
+8228384416
https://www.4by4inc.com/

IPO

2022-04-28

Employees

-

Officers

Chief Exec. Officer
Mr. Joonho Yoon
Chief Financial Officer
Mr. Ilgyun Kim

See Also

Discover More
What is the Intrinsic Value of one 4By4 Inc stock?

The intrinsic value of one 4By4 Inc stock under the Base Case scenario is 6 188.82 KRW.

Is 4By4 Inc stock undervalued or overvalued?

Compared to the current market price of 8 460 KRW, 4By4 Inc is Overvalued by 27%.