4By4 Inc
KOSDAQ:389140
Intrinsic Value
4by4, Inc. is engaged in developing a visual content platform for high-definition video content. [ Read More ]
The intrinsic value of one 4By4 Inc stock under the Base Case scenario is 6 188.82 KRW. Compared to the current market price of 8 460 KRW, 4By4 Inc is Overvalued by 27%.
Valuation Backtest
4By4 Inc
Run backtest to discover the historical profit from buying and selling 4By4 Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
4By4 Inc
Current Assets | 38.1B |
Cash & Short-Term Investments | 23.2B |
Receivables | 6B |
Other Current Assets | 8.9B |
Non-Current Assets | 40.7B |
Long-Term Investments | 2.8B |
PP&E | 13.9B |
Intangibles | 21.1B |
Other Non-Current Assets | 2.9B |
Current Liabilities | 24.6B |
Accounts Payable | 1.6B |
Accrued Liabilities | 1.3B |
Short-Term Debt | 3.5B |
Other Current Liabilities | 18.3B |
Non-Current Liabilities | 5B |
Long-Term Debt | 725.6m |
Other Non-Current Liabilities | 4.3B |
Earnings Waterfall
4By4 Inc
Revenue
|
34.6B
KRW
|
Cost of Revenue
|
-32.3B
KRW
|
Gross Profit
|
2.2B
KRW
|
Operating Expenses
|
-21.1B
KRW
|
Operating Income
|
-18.9B
KRW
|
Other Expenses
|
1.1B
KRW
|
Net Income
|
-17.8B
KRW
|
Free Cash Flow Analysis
4By4 Inc
Profitability Score
Profitability Due Diligence
4By4 Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
Score
4By4 Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
4By4 Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
4By4 Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
4By4 Inc
Shareholder Return
Price
4By4 Inc
Average Annual Return | -76.24% |
Standard Deviation of Annual Returns |
N/A
|
Max Drawdown | -86% |
Market Capitalization | 93B KRW |
Shares Outstanding | 10 996 298 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
4by4, Inc. is engaged in developing a visual content platform for high-definition video content. The company is headquartered in Seoul, Seoul. The company went IPO on 2022-04-28. The firm operates its business through two segments. The Contents Production segment is engaged in the production of ultra-high-definition content and new media contents and provision of post-production services for movies and dramas. The Contents Distribution segment is engaged in the operation of visual contents distribution platforms.
Contact
IPO
Employees
Officers
The intrinsic value of one 4By4 Inc stock under the Base Case scenario is 6 188.82 KRW.
Compared to the current market price of 8 460 KRW, 4By4 Inc is Overvalued by 27%.