First Time Loading...
4

4By4 Inc
KOSDAQ:389140

Watchlist Manager
4By4 Inc
KOSDAQ:389140
Watchlist
Price: 9 350 KRW 10.78% Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one 4By4 Inc stock under the Base Case scenario is 6 817.18 KRW. Compared to the current market price of 9 350 KRW, 4By4 Inc is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 817.18 KRW
Overvaluation 27%
Relative Value
Price
4
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
27
Median 3Y
4.9
Median 5Y
4.9
Industry
1.6
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-7.8
Industry
19
vs History
vs Industry
1
Median 3Y
-46.6
Median 5Y
-46.6
Industry
11.7
vs History
vs Industry
Median 3Y
-15.9
Median 5Y
-15.9
Industry
16
vs History
55
vs Industry
33
Median 3Y
2.1
Median 5Y
2.1
Industry
1.8
vs History
66
vs Industry
31
Median 3Y
3.9
Median 5Y
3.9
Industry
1.6
vs History
33
vs Industry
5
Median 3Y
30.5
Median 5Y
30.5
Industry
3.6
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-8.2
Industry
9.3
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-5.9
Industry
13.2
vs History
vs Industry
1
Median 3Y
-37.7
Median 5Y
-37.7
Industry
10.8
vs History
vs Industry
Median 3Y
-24.6
Median 5Y
-24.6
Industry
13.4
vs History
66
vs Industry
38
Median 3Y
1.9
Median 5Y
1.9
Industry
1.5

Multiples Across Competitors

Competitors Multiples
4By4 Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
4By4 Inc
KOSDAQ:389140
102.8B KRW 3 -5.8 -6.2 -4.4
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.5 25.1 18.5 20.9
US
Meta Platforms Inc
NASDAQ:META
1.1T USD 8 25.1 16.4 20
CN
Tencent Holdings Ltd
HKEX:700
3.5T HKD 5.3 27.9 19.9 19.9
CN
Baidu Inc
NASDAQ:BIDU
39.8B USD 2.1 14.7 3.7 7.4
CN
Kuaishou Technology
HKEX:1024
269.7B HKD 2.2 39.1 37 37
JP
LY Corp
XMUN:YOJ
31.9B EUR 2.9 43.4 16.2 30.9
US
Snap Inc
NYSE:SNAP
26.7B USD 5.5 -20.6 -24.1 -20.9
US
Pinterest Inc
NYSE:PINS
24.2B USD 7.6 163.3 255.6 336.7
KR
Naver Corp
KRX:035420
29.3T KRW 3 29.3 13.4 18.6
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.6 23.1 9.2 17.5
P/E Multiple
Earnings Growth
KR
4
4By4 Inc
KOSDAQ:389140
Average P/E: 43.4
Negative Multiple: -5.8
N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.1
54%
US
Meta Platforms Inc
NASDAQ:META
25.1
76%
CN
Tencent Holdings Ltd
HKEX:700
27.9
103%
CN
Baidu Inc
NASDAQ:BIDU
14.7
76%
CN
Kuaishou Technology
HKEX:1024
39.1
270%
JP
L
LY Corp
XMUN:YOJ
43.4
-12%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -20.6 N/A
US
Pinterest Inc
NYSE:PINS
163.3
N/A
KR
Naver Corp
KRX:035420
29.3
75%
JP
Z Holdings Corp
TSE:4689
23.1
-12%
EV/EBITDA Multiple
EBITDA Growth
KR
4
4By4 Inc
KOSDAQ:389140
Average EV/EBITDA: 43.3
Negative Multiple: -6.2
N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.5
79%
US
Meta Platforms Inc
NASDAQ:META
16.4
102%
CN
Tencent Holdings Ltd
HKEX:700
19.9
102%
CN
Baidu Inc
NASDAQ:BIDU
3.7
2%
CN
Kuaishou Technology
HKEX:1024
37
544%
JP
L
LY Corp
XMUN:YOJ
16.2
54%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -24.1 N/A
US
Pinterest Inc
NYSE:PINS
255.6
7 200%
KR
Naver Corp
KRX:035420
13.4
50%
JP
Z Holdings Corp
TSE:4689
9.2
54%
EV/EBIT Multiple
EBIT Growth
KR
4
4By4 Inc
KOSDAQ:389140
Average EV/EBIT: 56.6
Negative Multiple: -4.4
N/A
US
Alphabet Inc
NASDAQ:GOOGL
20.9
49%
US
Meta Platforms Inc
NASDAQ:META
20
73%
CN
Tencent Holdings Ltd
HKEX:700
19.9
68%
CN
Baidu Inc
NASDAQ:BIDU
7.4
57%
CN
Kuaishou Technology
HKEX:1024
37
355%
JP
L
LY Corp
XMUN:YOJ
30.9
N/A
US
Snap Inc
NYSE:SNAP
Negative Multiple: -20.9 N/A
US
Pinterest Inc
NYSE:PINS
336.7
68 123%
KR
Naver Corp
KRX:035420
18.6
50%
JP
Z Holdings Corp
TSE:4689
17.5
N/A

See Also

Discover More