Dae Myoung Energy Co Ltd
KOSDAQ:389260
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Dae Myoung Energy Co Ltd
KOSDAQ:389260
|
KR |
Balance Sheet
Balance Sheet Decomposition
Dae Myoung Energy Co Ltd
Dae Myoung Energy Co Ltd
Balance Sheet
Dae Myoung Energy Co Ltd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
29 127
|
40 390
|
50 339
|
89 312
|
74 131
|
14 679
|
|
| Cash |
0
|
0
|
0
|
89 312
|
74 131
|
14 679
|
|
| Cash Equivalents |
29 127
|
40 390
|
50 339
|
0
|
0
|
0
|
|
| Short-Term Investments |
5 708
|
5 401
|
9 374
|
2 113
|
16 412
|
40 726
|
|
| Total Receivables |
3 671
|
7 538
|
24 321
|
20 539
|
19 434
|
22 167
|
|
| Accounts Receivables |
2 253
|
2 856
|
20 966
|
15 670
|
17 223
|
18 552
|
|
| Other Receivables |
1 418
|
4 682
|
3 354
|
4 869
|
2 211
|
3 615
|
|
| Other Current Assets |
23 740
|
19 579
|
25 276
|
14 688
|
20 041
|
62 666
|
|
| Total Current Assets |
62 247
|
72 908
|
109 309
|
126 652
|
130 018
|
140 239
|
|
| PP&E Net |
167 022
|
54 111
|
51 449
|
123 671
|
116 433
|
111 525
|
|
| PP&E Gross |
167 022
|
54 111
|
51 449
|
123 671
|
116 433
|
0
|
|
| Accumulated Depreciation |
5 230
|
8 302
|
10 934
|
71 452
|
79 452
|
0
|
|
| Intangible Assets |
47
|
44
|
1 536
|
3 821
|
3 590
|
2 931
|
|
| Goodwill |
0
|
91
|
91
|
92
|
1
|
1
|
|
| Note Receivable |
0
|
377
|
26
|
15
|
11 088
|
12 919
|
|
| Long-Term Investments |
5 253
|
14 392
|
13 694
|
60 540
|
76 450
|
92 512
|
|
| Other Long-Term Assets |
11 363
|
2 471
|
2 704
|
5 854
|
6 411
|
9 797
|
|
| Other Assets |
0
|
91
|
91
|
92
|
1
|
1
|
|
| Total Assets |
245 931
N/A
|
144 394
-41%
|
178 810
+24%
|
320 646
+79%
|
343 991
+7%
|
369 924
+8%
|
|
| Liabilities | |||||||
| Accounts Payable |
65 198
|
4 646
|
31 420
|
7 106
|
4 080
|
28 126
|
|
| Accrued Liabilities |
320
|
217
|
243
|
251
|
275
|
235
|
|
| Short-Term Debt |
20 000
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4 167
|
4 235
|
4 470
|
12 473
|
12 787
|
41 191
|
|
| Other Current Liabilities |
23 357
|
46 671
|
32 727
|
28 310
|
14 129
|
29 132
|
|
| Total Current Liabilities |
113 042
|
55 770
|
68 860
|
48 140
|
31 271
|
98 683
|
|
| Long-Term Debt |
125 794
|
49 129
|
44 822
|
154 745
|
166 263
|
129 202
|
|
| Deferred Income Tax |
0
|
2
|
0
|
0
|
710
|
9
|
|
| Minority Interest |
5 026
|
6 431
|
7 641
|
0
|
0
|
0
|
|
| Other Liabilities |
250
|
580
|
1 030
|
10 721
|
24 793
|
13 287
|
|
| Total Liabilities |
244 113
N/A
|
111 911
-54%
|
122 353
+9%
|
213 607
+75%
|
223 036
+4%
|
241 182
+8%
|
|
| Equity | |||||||
| Common Stock |
1 500
|
1 500
|
1 500
|
1 705
|
1 705
|
1 705
|
|
| Retained Earnings |
318
|
31 217
|
54 819
|
77 933
|
84 006
|
91 839
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
29 927
|
29 927
|
29 927
|
|
| Other Equity |
0
|
234
|
138
|
2 526
|
5 317
|
5 272
|
|
| Total Equity |
1 818
N/A
|
32 483
+1 687%
|
56 457
+74%
|
107 039
+90%
|
120 955
+13%
|
128 742
+6%
|
|
| Total Liabilities & Equity |
245 931
N/A
|
144 394
-41%
|
178 810
+24%
|
320 646
+79%
|
343 991
+7%
|
369 924
+8%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
17
|
17
|
17
|
17
|
17
|
17
|
|