D
Dae Myoung Energy Co Ltd
KOSDAQ:389260
Dae Myoung Energy Co Ltd
KOSDAQ:389260
Price:
23 350
KRW
12.8%
Market Closed
Market Cap:
₩418.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
D
|
Dae Myoung Energy Co Ltd
KOSDAQ:389260
|
KR |
|
Infrastrutture Wireless Italiane SpA
MIL:INW
|
IT |
|
Neighbourly Pharmacy Inc
TSX:NBLY
|
CA |
|
Ferroglobe PLC
NASDAQ:GSM
|
UK |
|
Asmedia Technology Inc
TWSE:5269
|
TW |
|
Huali Industrial Group Co Ltd
SZSE:300979
|
CN |
|
Teradata Corp
NYSE:TDC
|
US |
|
Toyo Gosei Co Ltd
TSE:4970
|
JP |
|
Papirfabrikken Invest A/S
CSE:PFINV
|
DK |
Income Statement
Earnings Waterfall
Dae Myoung Energy Co Ltd
Dae Myoung Energy Co Ltd
Income Statement
Dae Myoung Energy Co Ltd
Dae Myoung Energy Co Ltd
Currency: KRW
| Sep-2021 | Dec-2021 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
1 677
|
2 407
|
1 876
|
3 353
|
5 324
|
6 644
|
8 769
|
9 353
|
9 814
|
10 304
|
10 144
|
10 049
|
9 987
|
0
|
0
|
0
|
|
| Revenue |
94 156
N/A
|
136 076
+45%
|
93 679
-31%
|
91 735
-2%
|
87 994
-4%
|
101 172
+15%
|
84 053
-17%
|
74 149
-12%
|
61 640
-17%
|
51 478
-16%
|
53 814
+5%
|
59 295
+10%
|
67 762
+14%
|
72 082
+6%
|
79 252
+10%
|
98 774
+25%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(57 353)
|
(81 276)
|
(59 294)
|
(61 308)
|
(52 978)
|
(57 395)
|
(48 158)
|
(43 229)
|
(37 384)
|
(33 835)
|
(34 927)
|
(40 542)
|
(48 571)
|
(50 573)
|
(55 780)
|
(75 486)
|
|
| Gross Profit |
36 803
N/A
|
54 799
+49%
|
34 385
-37%
|
30 427
-12%
|
35 016
+15%
|
43 777
+25%
|
35 894
-18%
|
30 920
-14%
|
24 257
-22%
|
17 643
-27%
|
18 887
+7%
|
18 753
-1%
|
19 191
+2%
|
21 508
+12%
|
23 472
+9%
|
23 287
-1%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(5 043)
|
(7 917)
|
(6 453)
|
(7 892)
|
(9 429)
|
(10 975)
|
(9 866)
|
(7 471)
|
(7 515)
|
(7 033)
|
(8 264)
|
(9 252)
|
(9 485)
|
(9 772)
|
(9 736)
|
(10 176)
|
|
| Selling, General & Administrative |
(4 583)
|
(7 144)
|
(5 718)
|
(7 019)
|
(8 119)
|
(9 371)
|
(8 522)
|
(6 180)
|
(6 323)
|
(5 918)
|
(6 934)
|
(7 837)
|
(8 041)
|
(8 326)
|
(8 301)
|
(8 744)
|
|
| Depreciation & Amortization |
(460)
|
(773)
|
(735)
|
(873)
|
(1 310)
|
(1 499)
|
(1 418)
|
(1 366)
|
(1 192)
|
(1 189)
|
(1 331)
|
(1 414)
|
(1 445)
|
(1 446)
|
(1 435)
|
(1 432)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(105)
|
75
|
75
|
0
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
31 761
N/A
|
46 882
+48%
|
27 933
-40%
|
22 535
-19%
|
25 587
+14%
|
32 801
+28%
|
26 028
-21%
|
23 449
-10%
|
16 741
-29%
|
10 611
-37%
|
10 623
+0%
|
9 502
-11%
|
9 705
+2%
|
11 736
+21%
|
13 736
+17%
|
13 111
-5%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(16 862)
|
(17 298)
|
(6 850)
|
(5 007)
|
5 883
|
1 549
|
(1 636)
|
(101)
|
(10 635)
|
(5 344)
|
(7 066)
|
(1 626)
|
(1 738)
|
(3 095)
|
(6 287)
|
(11 614)
|
|
| Non-Reccuring Items |
6 647
|
6 652
|
7 600
|
1
|
(105)
|
0
|
(197)
|
(64)
|
127
|
127
|
219
|
1 208
|
1 109
|
5 218
|
5 218
|
5 111
|
|
| Gain/Loss on Disposition of Assets |
(37)
|
(169)
|
(151)
|
(164)
|
277
|
292
|
282
|
282
|
(66)
|
(66)
|
(146)
|
(147)
|
(216)
|
0
|
(186)
|
0
|
|
| Total Other Income |
(459)
|
1 151
|
(425)
|
103
|
305
|
454
|
592
|
484
|
(32)
|
(99)
|
(159)
|
(376)
|
(556)
|
(669)
|
(536)
|
(555)
|
|
| Pre-Tax Income |
21 049
N/A
|
37 220
+77%
|
28 107
-24%
|
17 469
-38%
|
31 946
+83%
|
35 096
+10%
|
25 069
-29%
|
24 050
-4%
|
6 135
-74%
|
5 228
-15%
|
3 469
-34%
|
8 561
+147%
|
8 305
-3%
|
13 190
+59%
|
11 946
-9%
|
6 053
-49%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(8 742)
|
(12 245)
|
(6 784)
|
(3 881)
|
(5 116)
|
(7 134)
|
(3 950)
|
(3 534)
|
8
|
2 538
|
1 358
|
1 172
|
(514)
|
(1 345)
|
(2 264)
|
(2 070)
|
|
| Income from Continuing Operations |
12 307
|
24 975
|
21 323
|
13 588
|
26 830
|
27 962
|
21 119
|
20 516
|
6 142
|
7 766
|
4 827
|
9 732
|
7 790
|
11 845
|
9 682
|
3 983
|
|
| Income to Minority Interest |
(615)
|
(1 235)
|
(1 026)
|
(933)
|
(692)
|
(252)
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
11 693
N/A
|
23 739
+103%
|
20 297
-14%
|
12 655
-38%
|
26 138
+107%
|
27 710
+6%
|
21 132
-24%
|
20 516
-3%
|
6 142
-70%
|
7 766
+26%
|
4 827
-38%
|
9 732
+102%
|
7 790
-20%
|
11 845
+52%
|
9 682
-18%
|
3 983
-59%
|
|
| EPS (Diluted) |
687.82
N/A
|
1 396.43
+103%
|
1 263.75
-10%
|
744.39
-41%
|
1 606.39
+116%
|
1 625.22
+1%
|
1 181.71
-27%
|
1 203.29
+2%
|
360.25
-70%
|
455.39
+26%
|
283.12
-38%
|
570.81
+102%
|
456.9
-20%
|
694.75
+52%
|
562.13
-19%
|
222.31
-60%
|
|
Switch to:
Switch to:
See Also
Discover More
