First Time Loading...
H

HPSP Co Ltd
KOSDAQ:403870

Watchlist Manager
HPSP Co Ltd
KOSDAQ:403870
Watchlist
Price: 36 050 KRW -3.22% Market Closed
Updated: May 12, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

192.5B
-3%
Revenue
Growth Rates:
1 Year
+20%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
102B
-6%
Operating Income
Growth Rates:
1 Year
+15%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
81.9B
-6%
Net Income
Growth Rates:
1 Year
+9%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
HPSP Co Ltd

Revenue
192.5B KRW
Cost of Revenue
-63.6B KRW
Gross Profit
128.8B KRW
Operating Expenses
-26.9B KRW
Operating Income
102B KRW
Other Expenses
-20B KRW
Net Income
81.9B KRW

Income Statement
HPSP Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
101 877
N/A
132 686
+30%
160 085
+21%
159 336
0%
180 974
+14%
198 069
+9%
192 462
-3%
Gross Profit
Cost of Revenue
(31 741)
(42 045)
(48 877)
(49 236)
(56 209)
(61 887)
(63 629)
Gross Profit
70 136
N/A
90 641
+29%
111 209
+23%
110 100
-1%
124 765
+13%
136 183
+9%
128 834
-5%
Operating Income
Operating Expenses
(15 838)
(19 766)
(22 241)
(24 926)
(25 798)
(27 200)
(26 870)
Selling, General & Administrative
(11 711)
(14 462)
(17 002)
(19 341)
(20 473)
(22 021)
(21 321)
Research & Development
(3 834)
(4 919)
(4 848)
(5 073)
(4 811)
(4 556)
(4 817)
Depreciation & Amortization
(293)
(386)
(391)
(511)
(514)
(622)
(731)
Operating Income
54 298
N/A
70 875
+31%
88 967
+26%
85 174
-4%
98 967
+16%
108 983
+10%
101 964
-6%
Pre-Tax Income
Interest Income Expense
1 503
1 482
1 527
1 628
2 150
4 007
5 731
Total Other Income
281
3 670
8 867
107
3 364
730
(1 731)
Pre-Tax Income
56 082
N/A
76 027
+36%
99 361
+31%
86 909
-13%
104 481
+20%
113 719
+9%
105 965
-7%
Net Income
Tax Provision
(13 530)
(18 452)
(24 153)
(20 904)
(24 306)
(26 165)
(24 037)
Income from Continuing Operations
42 552
57 575
75 208
66 006
80 175
87 554
81 928
Net Income (Common)
42 552
N/A
57 575
+35%
75 208
+31%
66 006
-12%
80 175
+21%
87 554
+9%
81 928
-6%
EPS (Diluted)
2 154.55
N/A
828.94
-62%
965.55
+16%
903.85
-6%
954.37
+6%
1 039.43
+9%
972.78
-6%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.