HPSP Co Ltd
KOSDAQ:403870
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
21 300
37 050
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
HPSP Co Ltd
|
Revenue
|
204.6B
KRW
|
|
Cost of Revenue
|
-55.3B
KRW
|
|
Gross Profit
|
149.3B
KRW
|
|
Operating Expenses
|
-40B
KRW
|
|
Operating Income
|
109.3B
KRW
|
|
Other Expenses
|
-22.8B
KRW
|
|
Net Income
|
86.4B
KRW
|
Income Statement
HPSP Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
175
|
0
|
0
|
0
|
171
|
34
|
59
|
81
|
102
|
87
|
78
|
|
| Revenue |
101 877
N/A
|
132 686
+30%
|
160 085
+21%
|
159 336
0%
|
180 974
+14%
|
198 069
+9%
|
192 462
-3%
|
179 087
-7%
|
158 082
-12%
|
137 487
-13%
|
145 260
+6%
|
181 402
+25%
|
180 544
0%
|
204 582
+13%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(31 741)
|
(42 045)
|
(48 877)
|
(49 236)
|
(56 209)
|
(61 887)
|
(63 629)
|
(60 498)
|
(53 570)
|
(46 117)
|
(45 136)
|
(51 790)
|
(50 341)
|
(55 297)
|
|
| Gross Profit |
70 136
N/A
|
90 641
+29%
|
111 209
+23%
|
110 100
-1%
|
124 765
+13%
|
136 183
+9%
|
128 834
-5%
|
118 589
-8%
|
104 512
-12%
|
91 370
-13%
|
100 123
+10%
|
129 612
+29%
|
130 203
+0%
|
149 284
+15%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(15 838)
|
(19 766)
|
(22 241)
|
(24 926)
|
(25 798)
|
(27 200)
|
(26 870)
|
(23 383)
|
(24 247)
|
(25 646)
|
(29 821)
|
(35 666)
|
(37 525)
|
(40 014)
|
|
| Selling, General & Administrative |
(11 711)
|
(14 462)
|
(17 002)
|
(19 341)
|
(20 473)
|
(22 021)
|
(21 321)
|
(18 104)
|
(17 204)
|
(16 453)
|
(19 357)
|
(23 113)
|
(24 385)
|
(26 633)
|
|
| Research & Development |
(3 834)
|
(4 919)
|
(4 848)
|
(5 073)
|
(4 811)
|
(4 556)
|
(4 817)
|
(4 512)
|
(5 862)
|
(7 517)
|
(8 527)
|
(10 043)
|
(10 447)
|
(10 587)
|
|
| Depreciation & Amortization |
(293)
|
(386)
|
(391)
|
(511)
|
(514)
|
(622)
|
(731)
|
(766)
|
(1 208)
|
(1 703)
|
(1 964)
|
(2 510)
|
(2 693)
|
(2 794)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
27
|
27
|
0
|
0
|
0
|
|
| Operating Income |
54 298
N/A
|
70 875
+31%
|
88 967
+26%
|
85 174
-4%
|
98 967
+16%
|
108 983
+10%
|
101 964
-6%
|
95 206
-7%
|
80 265
-16%
|
65 724
-18%
|
70 302
+7%
|
93 946
+34%
|
92 678
-1%
|
109 270
+18%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
1 503
|
1 482
|
1 527
|
1 628
|
2 150
|
4 007
|
5 731
|
9 071
|
13 971
|
18 679
|
14 278
|
20 011
|
13 021
|
4 669
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(57)
|
82
|
82
|
82
|
84
|
3
|
3
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(160)
|
(160)
|
(164)
|
(164)
|
0
|
0
|
|
| Total Other Income |
281
|
3 670
|
8 867
|
107
|
3 364
|
730
|
(1 731)
|
3
|
(1 519)
|
(2 286)
|
(5 874)
|
(57)
|
39
|
110
|
|
| Pre-Tax Income |
56 082
N/A
|
76 027
+36%
|
99 361
+31%
|
86 909
-13%
|
104 481
+20%
|
113 719
+9%
|
105 965
-7%
|
104 224
-2%
|
92 639
-11%
|
82 038
-11%
|
78 623
-4%
|
113 819
+45%
|
105 741
-7%
|
114 053
+8%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(13 530)
|
(18 452)
|
(24 153)
|
(20 904)
|
(24 306)
|
(26 165)
|
(24 037)
|
(23 792)
|
(21 978)
|
(19 369)
|
(19 395)
|
(27 539)
|
(25 598)
|
(27 617)
|
|
| Income from Continuing Operations |
42 552
|
57 575
|
75 208
|
66 006
|
80 175
|
87 554
|
81 928
|
80 432
|
70 661
|
62 670
|
59 228
|
86 280
|
80 143
|
86 436
|
|
| Net Income (Common) |
42 552
N/A
|
57 575
+35%
|
75 208
+31%
|
66 006
-12%
|
80 175
+21%
|
87 554
+9%
|
81 928
-6%
|
80 432
-2%
|
70 661
-12%
|
62 670
-11%
|
59 228
-5%
|
86 280
+46%
|
80 143
-7%
|
86 436
+8%
|
|
| EPS (Diluted) |
2 154.55
N/A
|
828.94
-62%
|
965.55
+16%
|
903.85
-6%
|
954.37
+6%
|
1 039.43
+9%
|
972.78
-6%
|
954.76
-2%
|
836.16
-12%
|
743.73
-11%
|
715.31
-4%
|
1 035.16
+45%
|
983.72
-5%
|
1 061.52
+8%
|
|
