H

HPSP Co Ltd
KOSDAQ:403870

Watchlist Manager
HPSP Co Ltd
KOSDAQ:403870
Watchlist
Price: 22 800 KRW 1.56%
Market Cap: 1.9T KRW
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HPSP Co Ltd stock under the Base Case scenario is 32 647.39 KRW. Compared to the current market price of 22 800 KRW, HPSP Co Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
32 647.39 KRW
Undervaluation 30%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

10.1
P/S
P/S
Price to Sales
10.1
vs History
88
vs Industry
9
Median 3Y
18
Median 5Y
18
Industry
2.8
Forward
8.2
More Details
21.2
P/E
P/E
Price to Earnings
21.2
vs History
91
vs Industry
24
Median 3Y
41.8
Median 5Y
41.8
Industry
23.1
Forward
18.4
More Details
21.9
P/OCF
P/OCF
Price to OCF
21.9
vs History
86
vs Industry
14
Median 3Y
47.9
Median 5Y
47.9
Industry
15.6
More Details
46.6
P/FCFE
P/FCFE
Price to FCFE
46.6
vs History
69
vs Industry
9
Median 3Y
62.4
Median 5Y
62.4
Industry
21.2
More Details
6.6
P/B
P/B
Price to Book Value
6.6
vs History
91
vs Industry
7
Median 3Y
11
Median 5Y
11
Industry
2
More Details
9.1
EV/S
EV/S
Enterprise Value to Sales
9.1
vs History
88
vs Industry
8
Median 3Y
16.7
Median 5Y
16.7
Industry
2.8
Forward
7.4
More Details
12.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.7
vs History
88
vs Industry
20
Median 3Y
24.6
Median 5Y
24.6
Industry
9.2
More Details
16.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.9
vs History
88
vs Industry
21
Median 3Y
33.3
Median 5Y
33.3
Industry
14.2
Forward
13.5
More Details
17.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.6
vs History
88
vs Industry
24
Median 3Y
34.6
Median 5Y
34.6
Industry
19.1
Forward
14.3
More Details
19.7
EV/OCF
EV/OCF
Enterprise Value to OCF
19.7
vs History
86
vs Industry
14
Median 3Y
44.6
Median 5Y
44.6
Industry
14.4
More Details
41
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
41
vs History
69
vs Industry
9
Median 3Y
57.3
Median 5Y
57.3
Industry
19.1
More Details
12.1
EV/IC
EV/IC
Enterprise Value to IC
12.1
vs History
91
vs Industry
3
Median 3Y
30.4
Median 5Y
30.4
Industry
1.9
More Details

Multiples Across Competitors

Competitors Multiples
HPSP Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HPSP Co Ltd
KOSDAQ:403870
1.8T KRW 10.1 21.2 16.9 17.6
NL
ASML Holding NV
AEX:ASML
237.8B EUR 8.4 31.4 23 25.4
US
Brooks Automation Inc
LSE:0HQ1
230.7B USD 355.2 -1 425.9 8 016.6 -3 951.6
US
Applied Materials Inc
NASDAQ:AMAT
126.6B USD 4.6 20 14.7 15.4
US
Lam Research Corp
NASDAQ:LRCX
96.3B USD 5.6 20.7 16.7 17.9
US
KLA Corp
NASDAQ:KLAC
92.3B USD 8.5 28.8 20 21.8
JP
Tokyo Electron Ltd
TSE:8035
10.1T JPY 4.3 19.1 13.6 14.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
239.2B CNY 7.4 39.4 32.9 32.9
JP
Advantest Corp
TSE:6857
4.7T JPY 6 28.9 17.3 19.3
NL
ASM International NV
AEX:ASM
21.4B EUR 7.3 31.2 20.5 25.5
JP
Disco Corp
TSE:6146
3.1T JPY 7.9 25.2 16.1 17.3
P/E Multiple
Earnings Growth PEG
KR
H
HPSP Co Ltd
KOSDAQ:403870
Average P/E: 26.6
21.2
26%
0.8
NL
ASML Holding NV
AEX:ASML
31.4
21%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -1 425.9 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
20
8%
2.5
US
Lam Research Corp
NASDAQ:LRCX
20.7
16%
1.3
US
KLA Corp
NASDAQ:KLAC
28.8
22%
1.3
JP
Tokyo Electron Ltd
TSE:8035
19.1
23%
0.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
39.4
29%
1.4
JP
Advantest Corp
TSE:6857
28.9
N/A N/A
NL
ASM International NV
AEX:ASM
31.2
22%
1.4
JP
Disco Corp
TSE:6146
25.2
8%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
HPSP Co Ltd
KOSDAQ:403870
Average EV/EBITDA: 746.2
16.9
29%
0.6
NL
ASML Holding NV
AEX:ASML
23
19%
1.2
US
B
Brooks Automation Inc
LSE:0HQ1
8 016.6
78%
102.8
US
Applied Materials Inc
NASDAQ:AMAT
14.7
9%
1.6
US
Lam Research Corp
NASDAQ:LRCX
16.7
16%
1
US
KLA Corp
NASDAQ:KLAC
20
14%
1.4
JP
Tokyo Electron Ltd
TSE:8035
13.6
23%
0.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
32.9
32%
1
JP
Advantest Corp
TSE:6857
17.3
N/A N/A
NL
ASM International NV
AEX:ASM
20.5
21%
1
JP
Disco Corp
TSE:6146
16.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
HPSP Co Ltd
KOSDAQ:403870
Average EV/EBIT: 20.8
17.6
25%
0.7
NL
ASML Holding NV
AEX:ASML
25.4
18%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 951.6 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.4
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
17.9
16%
1.1
US
KLA Corp
NASDAQ:KLAC
21.8
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
14.8
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
32.9
27%
1.2
JP
Advantest Corp
TSE:6857
19.3
N/A N/A
NL
ASM International NV
AEX:ASM
25.5
20%
1.3
JP
Disco Corp
TSE:6146
17.3
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.