H

HPSP Co Ltd
KOSDAQ:403870

Watchlist Manager
HPSP Co Ltd
KOSDAQ:403870
Watchlist
Price: 34 400 KRW 3.61% Market Closed
Market Cap: 2.9T KRW

Relative Value

The Relative Value of one HPSP Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 34 400 KRW, HPSP Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HPSP Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
54
vs Industry
9
Median 3Y
14.6
Median 5Y
14.9
Industry
3.5
Forward
14.5
vs History
54
vs Industry
24
Median 3Y
33.5
Median 5Y
34.5
Industry
30.7
Forward
33.2
vs History
79
vs Industry
14
Median 3Y
29.3
Median 5Y
32.9
Industry
19.7
vs History
77
vs Industry
9
Median 3Y
53.3
Median 5Y
55.6
Industry
26
vs History
54
vs Industry
7
Median 3Y
9.8
Median 5Y
9.9
Industry
2.7
vs History
54
vs Industry
8
Median 3Y
13.5
Median 5Y
13.7
Industry
3.8
Forward
13.7
vs History
59
vs Industry
20
Median 3Y
18.9
Median 5Y
19.3
Industry
12.5
vs History
54
vs Industry
21
Median 3Y
25
Median 5Y
25.5
Industry
19.3
Forward
24.8
vs History
54
vs Industry
24
Median 3Y
26
Median 5Y
26.2
Industry
25.9
Forward
26.4
vs History
79
vs Industry
14
Median 3Y
27.1
Median 5Y
29.9
Industry
19.7
vs History
77
vs Industry
9
Median 3Y
47.5
Median 5Y
49.9
Industry
25.4
vs History
56
vs Industry
3
Median 3Y
22.2
Median 5Y
25.3
Industry
2.2

Multiples Across Competitors

Competitors Multiples
HPSP Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HPSP Co Ltd
KOSDAQ:403870
2.7T KRW 14.5 32.6 24.5 25.5
NL
ASML Holding NV
AEX:ASML
392.4B EUR 12.2 38.5 29.1 32
US
Brooks Automation Inc
LSE:0HQ1
300.3B USD 505.7 -5 385.6 7 587.4 -13 841
US
Lam Research Corp
NASDAQ:LRCX
253B USD 12.9 43.5 36.5 38.7
US
Applied Materials Inc
NASDAQ:AMAT
223.3B USD 7.9 31.9 24.9 26.1
US
KLA Corp
NASDAQ:KLAC
174.4B USD 13.9 41.2 30.5 32.7
JP
Tokyo Electron Ltd
TSE:8035
16.8T JPY 6.7 31 21.6 23.8
JP
Advantest Corp
TSE:6857
14.6T JPY 15 55.9 36.7 39.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
365.6B CNY 9.9 57 52.9 52.9
JP
Disco Corp
TSE:6146
6T JPY 14.7 47.7 31.8 34.3
NL
ASM International NV
AEX:ASM
28.8B EUR 8.8 36.7 23.4 29
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
HPSP Co Ltd
KOSDAQ:403870
Average EV/EBITDA: 718.1
24.5
19%
1.3
NL
ASML Holding NV
AEX:ASML
29.1
13%
2.2
US
B
Brooks Automation Inc
LSE:0HQ1
7 587.4
46%
164.9
US
Lam Research Corp
NASDAQ:LRCX
36.5
15%
2.4
US
Applied Materials Inc
NASDAQ:AMAT
24.9
8%
3.1
US
KLA Corp
NASDAQ:KLAC
30.5
11%
2.8
JP
Tokyo Electron Ltd
TSE:8035
21.6
8%
2.7
JP
Advantest Corp
TSE:6857
36.7
22%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.9
32%
1.7
JP
Disco Corp
TSE:6146
31.8
11%
2.9
NL
ASM International NV
AEX:ASM
23.4
13%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
HPSP Co Ltd
KOSDAQ:403870
Average EV/EBIT: 33.4
25.5
19%
1.3
NL
ASML Holding NV
AEX:ASML
32
14%
2.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -13 841 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
38.7
15%
2.6
US
Applied Materials Inc
NASDAQ:AMAT
26.1
8%
3.3
US
KLA Corp
NASDAQ:KLAC
32.7
12%
2.7
JP
Tokyo Electron Ltd
TSE:8035
23.8
N/A N/A
JP
Advantest Corp
TSE:6857
39.2
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.9
28%
1.9
JP
Disco Corp
TSE:6146
34.3
N/A N/A
NL
ASM International NV
AEX:ASM
29
14%
2.1