Inswave Systems Co Ltd
KOSDAQ:450520
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Inswave Systems Co Ltd
KOSDAQ:450520
|
KR |
|
Prostarm Info Systems Ltd
NSE:PROSTARM
|
IN |
|
M
|
Messe ESang Co Ltd
KOSDAQ:408920
|
KR |
Balance Sheet
Balance Sheet Decomposition
Inswave Systems Co Ltd
Inswave Systems Co Ltd
Balance Sheet
Inswave Systems Co Ltd
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
2 183
|
7 624
|
5 594
|
13 177
|
19 159
|
|
| Cash Equivalents |
2 183
|
7 624
|
5 594
|
13 177
|
19 159
|
|
| Short-Term Investments |
22
|
23
|
228
|
15 000
|
2 000
|
|
| Total Receivables |
4 261
|
11 033
|
16 232
|
18 369
|
18 187
|
|
| Accounts Receivables |
4 251
|
11 027
|
15 325
|
17 369
|
16 788
|
|
| Other Receivables |
10
|
6
|
907
|
1 000
|
1 399
|
|
| Other Current Assets |
135
|
310
|
57
|
261
|
3 146
|
|
| Total Current Assets |
6 601
|
18 990
|
22 111
|
46 807
|
42 491
|
|
| PP&E Net |
3 252
|
6 796
|
6 841
|
7 050
|
7 760
|
|
| PP&E Gross |
3 252
|
6 796
|
6 841
|
7 050
|
7 760
|
|
| Accumulated Depreciation |
1 941
|
2 098
|
2 393
|
2 494
|
2 439
|
|
| Intangible Assets |
232
|
741
|
682
|
788
|
1 744
|
|
| Goodwill |
0
|
1 795
|
1 795
|
1 795
|
1 795
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
299
|
395
|
412
|
0
|
0
|
|
| Other Long-Term Assets |
1 235
|
813
|
404
|
576
|
1 625
|
|
| Other Assets |
0
|
1 795
|
1 795
|
1 795
|
1 795
|
|
| Total Assets |
11 618
N/A
|
29 530
+154%
|
32 245
+9%
|
57 018
+77%
|
55 416
-3%
|
|
| Liabilities | ||||||
| Accrued Liabilities |
907
|
1 445
|
587
|
576
|
713
|
|
| Short-Term Debt |
5 455
|
7 522
|
6 422
|
4 500
|
10
|
|
| Current Portion of Long-Term Debt |
290
|
81
|
162
|
225
|
1 456
|
|
| Other Current Liabilities |
2 533
|
6 769
|
4 100
|
4 381
|
3 939
|
|
| Total Current Liabilities |
9 185
|
15 817
|
11 271
|
9 682
|
6 118
|
|
| Long-Term Debt |
123
|
1 758
|
2 092
|
334
|
3 966
|
|
| Other Liabilities |
0
|
5 222
|
3 687
|
1 012
|
1 335
|
|
| Total Liabilities |
9 308
N/A
|
22 797
+145%
|
17 050
-25%
|
11 028
-35%
|
11 419
+4%
|
|
| Equity | ||||||
| Common Stock |
680
|
1 598
|
1 654
|
2 451
|
7 352
|
|
| Retained Earnings |
1 511
|
5 934
|
11 300
|
16 020
|
14 060
|
|
| Additional Paid In Capital |
119
|
0
|
3 043
|
28 320
|
23 385
|
|
| Other Equity |
0
|
799
|
801
|
801
|
800
|
|
| Total Equity |
2 310
N/A
|
6 733
+191%
|
15 195
+126%
|
45 990
+203%
|
43 997
-4%
|
|
| Total Liabilities & Equity |
11 618
N/A
|
29 530
+154%
|
32 245
+9%
|
57 018
+77%
|
55 416
-3%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
5
|
5
|
5
|
15
|
15
|
|