Inswave Systems Co Ltd
KOSDAQ:450520
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Inswave Systems Co Ltd
KOSDAQ:450520
|
KR |
|
S
|
Sogn Sparebank
OSE:SOGN
|
NO |
|
F
|
Fife Capital Corp
XTSX:FFC.P
|
CA |
|
Minco Silver Corp
OTC:MISVF
|
CA |
|
China Gingko Education Group Co Ltd
HKEX:1851
|
CN |
|
C
|
Com-Guard.Com Inc
OTC:CGUD
|
US |
|
G
|
Gerdau SA
BOVESPA:GGBR3
|
BR |
|
Superior Gold Inc
XTSX:SGI
|
CA |
|
Q
|
Quest Pharmatech Inc
XTSX:QPT
|
CA |
|
F
|
Fram Skandinavien AB (publ)
STO:FRAM B
|
SE |
|
Dynamic Group Holdings Ltd
ASX:DDB
|
AU |
|
Eastfield Resources Ltd
XTSX:ETF
|
CA |
|
Fathom Nickel Inc
OTC:FNICF
|
CA |
|
Kisses From Italy Inc
OTC:KITL
|
US |
|
W
|
Wider Planet Inc
KOSDAQ:321820
|
KR |
|
T
|
ThreeD Capital Inc
CNSX:IDK
|
CA |
|
Delivra Health Brands Inc
OTC:DHBUD
|
CA |
|
Y
|
YH Dimri Construction and Development Ltd
TASE:DIMRI
|
IL |
|
E
|
Elamex SA de CV
OTC:ELAMF
|
MX |
Income Statement
Earnings Waterfall
Inswave Systems Co Ltd
Income Statement
Inswave Systems Co Ltd
| Jun-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
231
|
404
|
226
|
287
|
466
|
442
|
0
|
0
|
0
|
|
| Revenue |
14 011
N/A
|
32 604
+133%
|
25 637
-21%
|
23 797
-7%
|
32 870
+38%
|
30 413
-7%
|
30 540
+0%
|
35 986
+18%
|
38 369
+7%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(8 410)
|
(16 547)
|
(14 309)
|
(12 922)
|
(18 666)
|
(19 296)
|
(19 279)
|
(23 549)
|
(24 875)
|
|
| Gross Profit |
5 601
N/A
|
16 057
+187%
|
11 328
-29%
|
10 875
-4%
|
14 205
+31%
|
11 117
-22%
|
11 261
+1%
|
12 437
+10%
|
13 494
+8%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(5 284)
|
(10 876)
|
(8 736)
|
(10 163)
|
(13 345)
|
(14 711)
|
(16 366)
|
(16 766)
|
(18 855)
|
|
| Selling, General & Administrative |
(3 473)
|
(6 961)
|
(5 164)
|
(5 884)
|
(7 417)
|
(7 397)
|
(8 535)
|
(8 936)
|
(10 708)
|
|
| Research & Development |
(1 511)
|
(3 299)
|
(3 103)
|
(3 665)
|
(4 845)
|
(5 915)
|
(6 102)
|
(5 912)
|
(6 175)
|
|
| Depreciation & Amortization |
(302)
|
(617)
|
(471)
|
(626)
|
(1 095)
|
(1 398)
|
(1 741)
|
(1 918)
|
(1 973)
|
|
| Other Operating Expenses |
2
|
0
|
0
|
12
|
12
|
0
|
13
|
0
|
2
|
|
| Operating Income |
317
N/A
|
5 181
+1 536%
|
2 592
-50%
|
712
-73%
|
859
+21%
|
(3 593)
N/A
|
(5 105)
-42%
|
(4 329)
+15%
|
(5 360)
-24%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(206)
|
(93)
|
272
|
414
|
510
|
411
|
272
|
205
|
193
|
|
| Gain/Loss on Disposition of Assets |
0
|
30
|
0
|
(63)
|
260
|
224
|
0
|
0
|
(5)
|
|
| Total Other Income |
16
|
18
|
34
|
44
|
70
|
83
|
313
|
366
|
35
|
|
| Pre-Tax Income |
127
N/A
|
5 136
+3 951%
|
2 897
-44%
|
1 107
-62%
|
1 700
+54%
|
(2 875)
N/A
|
(4 520)
-57%
|
(3 757)
+17%
|
(5 137)
-37%
|
|
| Net Income | ||||||||||
| Tax Provision |
54
|
(416)
|
(4)
|
649
|
581
|
915
|
1 200
|
910
|
750
|
|
| Income from Continuing Operations |
181
|
4 720
|
2 893
|
1 756
|
2 281
|
(1 960)
|
(3 320)
|
(2 847)
|
(4 387)
|
|
| Net Income (Common) |
181
N/A
|
4 720
+2 514%
|
2 893
-39%
|
1 756
-39%
|
2 281
+30%
|
(1 960)
N/A
|
(3 320)
-69%
|
(2 847)
+14%
|
(4 387)
-54%
|
|
| EPS (Diluted) |
36.84
N/A
|
383.96
+942%
|
196.73
-49%
|
119.4
-39%
|
155.12
+30%
|
-133.31
N/A
|
-225.77
-69%
|
-193.63
+14%
|
-298.36
-54%
|
|