H

HBL Corp
KOSDAQ:452190

Watchlist Manager
HBL Corp
KOSDAQ:452190
Watchlist
Price: 4 820 KRW 0.1% Market Closed
Market Cap: 112.6B KRW

Relative Value

The Relative Value of one HBL Corp stock under the Base Case scenario is 2 538.71 KRW. Compared to the current market price of 4 820 KRW, HBL Corp is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 538.71 KRW
Overvaluation 47%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
Median 3Y
5.7
Median 5Y
5.7
Industry
1.8
vs History
vs Industry
Median 3Y
-47.1
Median 5Y
-47.1
Industry
22.7
vs History
vs Industry
Median 3Y
-120.4
Median 5Y
-120.4
Industry
15.4
vs History
vs Industry
Median 3Y
-25.1
Median 5Y
-25.1
Industry
21.8
vs History
57
vs Industry
Median 3Y
4.4
Median 5Y
4.4
Industry
2.1
vs History
61
vs Industry
Median 3Y
5.5
Median 5Y
5.5
Industry
1.9
vs History
46
vs Industry
Median 3Y
22.5
Median 5Y
22.5
Industry
6.8
vs History
vs Industry
Median 3Y
-53.5
Median 5Y
-53.5
Industry
13.1
vs History
vs Industry
Median 3Y
-43.4
Median 5Y
-43.4
Industry
17.6
vs History
vs Industry
Median 3Y
-106.2
Median 5Y
-106.2
Industry
15.7
vs History
vs Industry
Median 3Y
-133.2
Median 5Y
-133.2
Industry
19.5
vs History
53
vs Industry
Median 3Y
5.1
Median 5Y
5.1
Industry
1.5

Multiples Across Competitors

Competitors Multiples
HBL Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HBL Corp
KOSDAQ:452190
112.6B KRW 5.4 -53 -81.4 -53.2
CN
Guangdong Dtech Technology Co Ltd
SZSE:301377
59.5B CNY 31.2 176.4 153.9 153.9
CN
Ubtech Robotics Corp Ltd
HKEX:9880
64.7B HKD 40.4 -56.9 -57.9 -57.9
CN
Suzhou Kematek Inc
SZSE:301611
43.5B CNY 43.8 126.6 112.1 112.1
CN
Farsoon Technologies Co Ltd
SSE:688433
32.2B CNY 59 846.8 4 360.3 4 360.3
KR
Doosan Robotics Inc
KRX:454910
5.3T KRW 168 -94 -105 -92.7
FI
Hiab Oyj
F:C1C1
2.7B EUR 1.7 -109.2 4.7 10.8
US
Crane NXT Co
NYSE:CXT
2.8B USD 1.8 18.2 9.8 13.4
FI
Kalmar Oyj
OMXH:KALMAR
2.3B EUR 1.3 15.6 8.7 11.5
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
16.9B CNY 3.2 35.4 50.8 50.8
CN
Ningbo PIA Automation Holding Corp
SSE:688306
14.7B CNY 5.7 1 358.8 160.1 160.1
P/E Multiple
Earnings Growth PEG
KR
H
HBL Corp
KOSDAQ:452190
Average P/E: 368.3
Negative Multiple: -53
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
176.4
56%
3.2
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -56.9 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
126.6
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
846.8
36%
23.5
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -94 N/A N/A
FI
Hiab Oyj
F:C1C1
Negative Multiple: -109.2
-45%
N/A
US
Crane NXT Co
NYSE:CXT
18.2
18%
1
FI
K
Kalmar Oyj
OMXH:KALMAR
15.6
11%
1.4
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
35.4
30%
1.2
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
1 358.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
HBL Corp
KOSDAQ:452190
Average EV/EBITDA: 607.6
Negative Multiple: -81.4
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
153.9
64%
2.4
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -57.9 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
112.1
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
4 360.3
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -105 N/A N/A
FI
Hiab Oyj
F:C1C1
4.7
-13%
N/A
US
Crane NXT Co
NYSE:CXT
9.8
7%
1.4
FI
K
Kalmar Oyj
OMXH:KALMAR
8.7
8%
1.1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
50.8
33%
1.5
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
160.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
HBL Corp
KOSDAQ:452190
Average EV/EBIT: 609.1
Negative Multiple: -53.2
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
153.9
61%
2.5
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -57.9 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
112.1
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
4 360.3
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -92.7 N/A N/A
FI
Hiab Oyj
F:C1C1
10.8
9%
1.2
US
Crane NXT Co
NYSE:CXT
13.4
12%
1.1
FI
K
Kalmar Oyj
OMXH:KALMAR
11.5
11%
1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
50.8
33%
1.5
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
160.1
N/A N/A