DCF Value

The DCF Value for Gridwiz Co Ltd (453450) under the Base Case is 4 871.71 KRW. Compared with the current market price of 10 960 KRW, the stock appears Overvalued by 56% .

DCF Value
Base Case
₩4 871.71
Overvaluation 56%
DCF Value
Price ₩10 960
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time