G

Gridwiz Co Ltd
KOSDAQ:453450

Watchlist Manager
Gridwiz Co Ltd
KOSDAQ:453450
Watchlist
Price: 16 400 KRW 0.49% Market Closed
Market Cap: 130.2B KRW

Relative Value

The Relative Value of one Gridwiz Co Ltd stock under the Base Case scenario is 10 409.79 KRW. Compared to the current market price of 16 400 KRW, Gridwiz Co Ltd is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10 409.79 KRW
Overvaluation 37%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Gridwiz Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Gridwiz Co Ltd
KOSDAQ:453450
130.3B KRW 1.1 35.8 33.2 -25.6
US
Nextera Energy Inc
NYSE:NEE
174B USD 6.6 26.7 18.4 35.2
ES
Iberdrola SA
MAD:IBE
117.8B EUR 2.6 21.6 9.6 17.7
IT
Enel SpA
MIL:ENEL
89.9B EUR 0.8 9 5.3 7.5
US
Southern Co
NYSE:SO
97.3B USD 3.4 21.9 12 21.4
US
Duke Energy Corp
NYSE:DUK
92.7B USD 2.9 18.8 10.9 20.3
US
Constellation Energy Corp
NASDAQ:CEG
91.8B USD 3.7 33.7 20 28.1
US
American Electric Power Company Inc
NASDAQ:AEP
63.2B USD 3 17.3 12.2 20.3
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
45.2B USD 3.2 23.7 13.9 29.9
US
Exelon Corp
NASDAQ:EXC
45.1B USD 1.9 16.1 10.5 18.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
G
Gridwiz Co Ltd
KOSDAQ:453450
Average EV/EBITDA: 14.6
33.2
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
18.4
18%
1
ES
Iberdrola SA
MAD:IBE
9.6
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.3
7%
0.8
US
Southern Co
NYSE:SO
12
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.9
8%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
20
7%
2.9
US
American Electric Power Company Inc
NASDAQ:AEP
12.2
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
13.9
16%
0.9
US
Exelon Corp
NASDAQ:EXC
10.5
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
G
Gridwiz Co Ltd
KOSDAQ:453450
Average EV/EBIT: 22.1
Negative Multiple: -25.6
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
35.2
22%
1.6
ES
Iberdrola SA
MAD:IBE
17.7
0%
N/A
IT
Enel SpA
MIL:ENEL
7.5
7%
1.1
US
Southern Co
NYSE:SO
21.4
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20.3
9%
2.3
US
Constellation Energy Corp
NASDAQ:CEG
28.1
13%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20.3
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
29.9
23%
1.3
US
Exelon Corp
NASDAQ:EXC
18.1
10%
1.8